﻿<!-- UNAUTHORIZED COPYING OF THIS DOCUMENT, AND/OR COPYRIGHT INFRINGEMENT IS PROHIBITED BY LAW. WE WILL VIGOROUSLY PROSECUTE THE OFFENDERS.-->
function reCalculateKt(changedObj) {ktArray = new Array();refreshVariables();ktArray["summary"] = new Array();displayValues();}function displayValues() {for (var fieldId in ktArray["summary"]) {var fieldObj = document.getElementById(fieldId);if (fieldObj && ktArray["summary"][fieldId]) {fieldObj.innerHTML = numberFormat(ktArray["summary"][fieldId], fieldObj.getAttribute("valuetype"), fieldObj.getAttribute("valueformat"));}}}function stripnumb(numb) {var lespercent;var lesdollar;var lesspace;var lescomma;var lesnumamt = numb.length;if(lesnumamt > 0) {numb=numb.toString();lespercent = numb.indexOf("%");if(lespercent >= 0) {numb=numb.substring(0,lespercent) + "" + numb.substring(lespercent + 1,lesnumamt);lesnumamt=numb.length;}lesdollar = numb.indexOf("$");if(lesdollar >= 0) {numb=numb.substring(0,lesdollar) + "" + numb.substring(lesdollar + 1,lesnumamt);lesnumamt=numb.length;}lesspace = numb.indexOf(" ");if(lesspace >= 0) {numb=numb.substring(0,lesspace) + "" + numb.substring(lesspace + 1,lesnumamt);lesnumamt=numb.length;}lescomma = numb.indexOf(",");if(lescomma >= 0) {while(lescomma >=1) {numb=numb.substring(0,lescomma) + "" + numb.substring(lescomma + 1,lesnumamt);lesnumamt=numb.length;lescomma = numb.indexOf(",");}}numb = eval(numb);} else {numb = 0;}return numb;}function formatnumb(numb) {var negative=0;if(numb < 0) {numb=numb*-1;negative=1;}zeronumb=Math.round(numb*100)/100;integer=Math.floor(zeronumb);if (Math.ceil(zeronumb) == integer) {decimal="00";} else{decimal=Math.round((zeronumb-integer)*100)}decimal=decimal.toString();if (decimal.length<2) decimal="0"+decimal;integer=integer.toString();var tempnumb="";var tempinteger="";var x=0;for (z=integer.length;z>0;z--) {tempnumb=tempnumb+integer.charAt(z-1);x=x+1;if (x==3 & z>1) {tempnumb=tempnumb+",";x=0;}}for (z=tempnumb.length;z>0;z--) {tempinteger=tempinteger+tempnumb.charAt(z-1);}finalnumb=tempinteger+"."+decimal;if(negative == 1) {finalnumb = "-" + finalnumb;}return finalnumb;}var bd = new Object;function recalc_onclick(ctl){  if (true) {bd.prop_price=eeparseFloatTh(document.investment.prop_price.value);bd.appre=eeparsePercent(document.investment.appre.value);bd.op_exp=eeparseFloatTh(document.investment.op_exp.value);bd.pur_cost=eeparseFloatTh(document.investment.pur_cost.value);bd.m_rate=eeparsePercent(document.investment.m_rate.value);bd.loan_per=eeparseFloat(document.investment.loan_per.value);bd.livintime=eeparseFloat(document.investment.livintime.value);bd.prop_tax_rt=eeparsePercent(document.investment.prop_tax_rt.value);bd.dwn_pymt=eeparseFloatTh(document.investment.dwn_pymt.value);bd.t_sq_ft=eeparseFloatTh(document.investment.t_sq_ft.value);bd.htc=eeparsePercent(document.investment.htc.value);bd.hta=eeparseFloatTh(document.investment.hta.value);bd.mtgins=eeparsePercent(document.investment.mtgins.value);bd.app_value=eeparseFloatTh(document.investment.app_value.value);calc(bd);document.investment.t_in_cost.value=eedisplayFloatNDTh(bd.t_in_cost,0);document.investment.yr_1.value=eedisplayFloatNDTh(bd.yr_1,0);document.investment.yr_2.value=eedisplayFloatNDTh(bd.yr_2,0);document.investment.yr_3.value=eedisplayFloatNDTh(bd.yr_3,0);document.investment.yr_4.value=eedisplayFloatNDTh(bd.yr_4,0);document.investment.yr_5.value=eedisplayFloatNDTh(bd.yr_5,0);document.investment.yr_6.value=eedisplayFloatNDTh(bd.yr_6,0);document.investment.yr_7.value=eedisplayFloatNDTh(bd.yr_7,0);document.investment.yr_8.value=eedisplayFloatNDTh(bd.yr_8,0);document.investment.yr_9.value=eedisplayFloatNDTh(bd.yr_9,0);document.investment.yr_10.value=eedisplayFloatNDTh(bd.yr_10,0);document.investment.yr_11.value=eedisplayFloatNDTh(bd.yr_11,0);document.investment.yr_12.value=eedisplayFloatNDTh(bd.yr_12,0);document.investment.yr_13.value=eedisplayFloatNDTh(bd.yr_13,0);document.investment.yr_14.value=eedisplayFloatNDTh(bd.yr_14,0);document.investment.yr_15.value=eedisplayFloatNDTh(bd.yr_15,0);document.investment.yr_16.value=eedisplayFloatNDTh(bd.yr_16,0);document.investment.yr_17.value=eedisplayFloatNDTh(bd.yr_17,0);document.investment.yr_18.value=eedisplayFloatNDTh(bd.yr_18,0);document.investment.yr_19.value=eedisplayFloatNDTh(bd.yr_19,0);document.investment.yr_20.value=eedisplayFloatNDTh(bd.yr_20,0);document.investment.yr_21.value=eedisplayFloatNDTh(bd.yr_21,0);document.investment.yr_22.value=eedisplayFloatNDTh(bd.yr_22,0);document.investment.yr_23.value=eedisplayFloatNDTh(bd.yr_23,0);document.investment.yr_24.value=eedisplayFloatNDTh(bd.yr_24,0);document.investment.yr_25.value=eedisplayFloatNDTh(bd.yr_25,0);document.investment.yr_26.value=eedisplayFloatNDTh(bd.yr_26,0);document.investment.yr_27.value=eedisplayFloatNDTh(bd.yr_27,0);document.investment.yr_28.value=eedisplayFloatNDTh(bd.yr_28,0);document.investment.yr_29.value=eedisplayFloatNDTh(bd.yr_29,0);document.investment.yr_30.value=eedisplayFloatNDTh(bd.yr_30,0);document.investment.m_pymt.value=eedisplayFloatNDTh(bd.m_pymt,0);document.investment.yr_re_1.value=eedisplayFloatNDTh(bd.yr_re_1,0);document.investment.yr_re_2.value=eedisplayFloatNDTh(bd.yr_re_2,0);document.investment.yr_re_3.value=eedisplayFloatNDTh(bd.yr_re_3,0);document.investment.yr_re_4.value=eedisplayFloatNDTh(bd.yr_re_4,0);document.investment.yr_re_5.value=eedisplayFloatNDTh(bd.yr_re_5,0);document.investment.yr_re_6.value=eedisplayFloatNDTh(bd.yr_re_6,0);document.investment.yr_re_7.value=eedisplayFloatNDTh(bd.yr_re_7,0);document.investment.yr_re_8.value=eedisplayFloatNDTh(bd.yr_re_8,0);document.investment.yr_re_9.value=eedisplayFloatNDTh(bd.yr_re_9,0);document.investment.yr_re_10.value=eedisplayFloatNDTh(bd.yr_re_10,0);document.investment.yr_re_11.value=eedisplayFloatNDTh(bd.yr_re_11,0);document.investment.yr_re_12.value=eedisplayFloatNDTh(bd.yr_re_12,0);document.investment.yr_re_13.value=eedisplayFloatNDTh(bd.yr_re_13,0);document.investment.yr_re_14.value=eedisplayFloatNDTh(bd.yr_re_14,0);document.investment.yr_re_15.value=eedisplayFloatNDTh(bd.yr_re_15,0);document.investment.yr_re_16.value=eedisplayFloatNDTh(bd.yr_re_16,0);document.investment.yr_re_17.value=eedisplayFloatNDTh(bd.yr_re_17,0);document.investment.yr_re_18.value=eedisplayFloatNDTh(bd.yr_re_18,0);document.investment.yr_re_19.value=eedisplayFloatNDTh(bd.yr_re_19,0);document.investment.yr_re_20.value=eedisplayFloatNDTh(bd.yr_re_20,0);document.investment.yr_re_21.value=eedisplayFloatNDTh(bd.yr_re_21,0);document.investment.yr_re_22.value=eedisplayFloatNDTh(bd.yr_re_22,0);document.investment.yr_re_23.value=eedisplayFloatNDTh(bd.yr_re_23,0);document.investment.yr_re_24.value=eedisplayFloatNDTh(bd.yr_re_24,0);document.investment.yr_re_25.value=eedisplayFloatNDTh(bd.yr_re_25,0);document.investment.yr_re_26.value=eedisplayFloatNDTh(bd.yr_re_26,0);document.investment.yr_re_27.value=eedisplayFloatNDTh(bd.yr_re_27,0);document.investment.yr_re_28.value=eedisplayFloatNDTh(bd.yr_re_28,0);document.investment.yr_re_29.value=eedisplayFloatNDTh(bd.yr_re_29,0);document.investment.yr_re_30.value=eedisplayFloatNDTh(bd.yr_re_30,0);document.investment.an_mort.value=eedisplayFloatNDTh(bd.an_mort,2);document.investment.loan_val_ratio.value=eedisplayPercentND(bd.loan_val_ratio,0);document.investment.mort_1.value=eedisplayFloatNDTh(bd.mort_1,0);document.investment.mort_2.value=eedisplayFloatNDTh(bd.mort_2,0);document.investment.mort_3.value=eedisplayFloatNDTh(bd.mort_3,0);document.investment.mort_4.value=eedisplayFloatNDTh(bd.mort_4,0);document.investment.mort_5.value=eedisplayFloatNDTh(bd.mort_5,0);document.investment.mort_6.value=eedisplayFloatNDTh(bd.mort_6,0);document.investment.mort_7.value=eedisplayFloatNDTh(bd.mort_7,0);document.investment.mort_8.value=eedisplayFloatNDTh(bd.mort_8,0);document.investment.mort_9.value=eedisplayFloatNDTh(bd.mort_9,0);document.investment.mort_10.value=eedisplayFloatNDTh(bd.mort_10,0);document.investment.mort_11.value=eedisplayFloatNDTh(bd.mort_11,0);document.investment.mort_12.value=eedisplayFloatNDTh(bd.mort_12,0);document.investment.mort_13.value=eedisplayFloatNDTh(bd.mort_13,0);document.investment.mort_14.value=eedisplayFloatNDTh(bd.mort_14,0);document.investment.mort_15.value=eedisplayFloatNDTh(bd.mort_15,0);document.investment.mort_16.value=eedisplayFloatNDTh(bd.mort_16,0);document.investment.mort_17.value=eedisplayFloatNDTh(bd.mort_17,0);document.investment.mort_18.value=eedisplayFloatNDTh(bd.mort_18,0);document.investment.mort_19.value=eedisplayFloatNDTh(bd.mort_19,0);document.investment.mort_20.value=eedisplayFloatNDTh(bd.mort_20,0);document.investment.mort_21.value=eedisplayFloatNDTh(bd.mort_21,0);document.investment.mort_22.value=eedisplayFloatNDTh(bd.mort_22,0);document.investment.mort_23.value=eedisplayFloatNDTh(bd.mort_23,0);document.investment.mort_24.value=eedisplayFloatNDTh(bd.mort_24,0);document.investment.mort_25.value=eedisplayFloatNDTh(bd.mort_25,0);document.investment.mort_26.value=eedisplayFloatNDTh(bd.mort_26,0);document.investment.mort_27.value=eedisplayFloatNDTh(bd.mort_27,0);document.investment.mort_28.value=eedisplayFloatNDTh(bd.mort_28,0);document.investment.mort_29.value=eedisplayFloatNDTh(bd.mort_29,0);document.investment.mort_30.value=eedisplayFloatNDTh(bd.mort_30,0);document.investment.mort_prin.value=eedisplayFloatNDTh(bd.mort_prin,0);document.investment.per_down.value=eedisplayPercentND(bd.per_down,0);document.investment.int_1.value=eedisplayFloatNDTh(bd.int_1,0);document.investment.int_2.value=eedisplayFloatNDTh(bd.int_2,0);document.investment.int_3.value=eedisplayFloatNDTh(bd.int_3,0);document.investment.int_4.value=eedisplayFloatNDTh(bd.int_4,0);document.investment.int_5.value=eedisplayFloatNDTh(bd.int_5,0);document.investment.int_6.value=eedisplayFloatNDTh(bd.int_6,0);document.investment.int_7.value=eedisplayFloatNDTh(bd.int_7,0);document.investment.int_8.value=eedisplayFloatNDTh(bd.int_8,0);document.investment.int_9.value=eedisplayFloatNDTh(bd.int_9,0);document.investment.int_10.value=eedisplayFloatNDTh(bd.int_10,0);document.investment.int_11.value=eedisplayFloatNDTh(bd.int_11,0);document.investment.int_12.value=eedisplayFloatNDTh(bd.int_12,0);document.investment.int_13.value=eedisplayFloatNDTh(bd.int_13,0);document.investment.int_14.value=eedisplayFloatNDTh(bd.int_14,0);document.investment.int_15.value=eedisplayFloatNDTh(bd.int_15,0);document.investment.int_16.value=eedisplayFloatNDTh(bd.int_16,0);document.investment.int_17.value=eedisplayFloatNDTh(bd.int_17,0);document.investment.int_18.value=eedisplayFloatNDTh(bd.int_18,0);document.investment.int_19.value=eedisplayFloatNDTh(bd.int_19,0);document.investment.int_20.value=eedisplayFloatNDTh(bd.int_20,0);document.investment.int_21.value=eedisplayFloatNDTh(bd.int_21,0);document.investment.int_22.value=eedisplayFloatNDTh(bd.int_22,0);document.investment.int_23.value=eedisplayFloatNDTh(bd.int_23,0);document.investment.int_24.value=eedisplayFloatNDTh(bd.int_24,0);document.investment.int_25.value=eedisplayFloatNDTh(bd.int_25,0);document.investment.int_26.value=eedisplayFloatNDTh(bd.int_26,0);document.investment.int_27.value=eedisplayFloatNDTh(bd.int_27,0);document.investment.int_28.value=eedisplayFloatNDTh(bd.int_28,0);document.investment.int_29.value=eedisplayFloatNDTh(bd.int_29,0);document.investment.int_30.value=eedisplayFloatNDTh(bd.int_30,0);document.investment.tax_basis.value=eedisplayFloatNDTh(bd.tax_basis,0);document.investment.pymt_1.value=eedisplayFloatNDTh(bd.pymt_1,0);document.investment.pymt_2.value=eedisplayFloatNDTh(bd.pymt_2,0);document.investment.pymt_3.value=eedisplayFloatNDTh(bd.pymt_3,0);document.investment.pymt_4.value=eedisplayFloatNDTh(bd.pymt_4,0);document.investment.pymt_5.value=eedisplayFloatNDTh(bd.pymt_5,0);document.investment.pymt_6.value=eedisplayFloatNDTh(bd.pymt_6,0);document.investment.pymt_7.value=eedisplayFloatNDTh(bd.pymt_7,0);document.investment.pymt_8.value=eedisplayFloatNDTh(bd.pymt_8,0);document.investment.pymt_9.value=eedisplayFloatNDTh(bd.pymt_9,0);document.investment.pymt_10.value=eedisplayFloatNDTh(bd.pymt_10,0);document.investment.pymt_11.value=eedisplayFloatNDTh(bd.pymt_11,0);document.investment.pymt_12.value=eedisplayFloatNDTh(bd.pymt_12,0);document.investment.pymt_13.value=eedisplayFloatNDTh(bd.pymt_13,0);document.investment.pymt_14.value=eedisplayFloatNDTh(bd.pymt_14,0);document.investment.pymt_15.value=eedisplayFloatNDTh(bd.pymt_15,0);document.investment.pymt_16.value=eedisplayFloatNDTh(bd.pymt_16,0);document.investment.pymt_17.value=eedisplayFloatNDTh(bd.pymt_17,0);document.investment.pymt_18.value=eedisplayFloatNDTh(bd.pymt_18,0);document.investment.pymt_19.value=eedisplayFloatNDTh(bd.pymt_19,0);document.investment.pymt_20.value=eedisplayFloatNDTh(bd.pymt_20,0);document.investment.pymt_21.value=eedisplayFloatNDTh(bd.pymt_21,0);document.investment.pymt_22.value=eedisplayFloatNDTh(bd.pymt_22,0);document.investment.pymt_23.value=eedisplayFloatNDTh(bd.pymt_23,0);document.investment.pymt_24.value=eedisplayFloatNDTh(bd.pymt_24,0);document.investment.pymt_25.value=eedisplayFloatNDTh(bd.pymt_25,0);document.investment.pymt_26.value=eedisplayFloatNDTh(bd.pymt_26,0);document.investment.pymt_27.value=eedisplayFloatNDTh(bd.pymt_27,0);document.investment.pymt_28.value=eedisplayFloatNDTh(bd.pymt_28,0);document.investment.pymt_29.value=eedisplayFloatNDTh(bd.pymt_29,0);document.investment.pymt_30.value=eedisplayFloatNDTh(bd.pymt_30,0);document.investment.app_val_1.value=eedisplayFloatNDTh(bd.app_val_1,0);document.investment.app_val_2.value=eedisplayFloatNDTh(bd.app_val_2,0);document.investment.app_val_3.value=eedisplayFloatNDTh(bd.app_val_3,0);document.investment.app_val_4.value=eedisplayFloatNDTh(bd.app_val_4,0);document.investment.app_val_5.value=eedisplayFloatNDTh(bd.app_val_5,0);document.investment.app_val_6.value=eedisplayFloatNDTh(bd.app_val_6,0);document.investment.app_val_7.value=eedisplayFloatNDTh(bd.app_val_7,0);document.investment.app_val_8.value=eedisplayFloatNDTh(bd.app_val_8,0);document.investment.app_val_9.value=eedisplayFloatNDTh(bd.app_val_9,0);document.investment.app_val_10.value=eedisplayFloatNDTh(bd.app_val_10,0);document.investment.app_val_11.value=eedisplayFloatNDTh(bd.app_val_11,0);document.investment.app_val_12.value=eedisplayFloatNDTh(bd.app_val_12,0);document.investment.app_val_13.value=eedisplayFloatNDTh(bd.app_val_13,0);document.investment.app_val_14.value=eedisplayFloatNDTh(bd.app_val_14,0);document.investment.app_val_15.value=eedisplayFloatNDTh(bd.app_val_15,0);document.investment.app_val_16.value=eedisplayFloatNDTh(bd.app_val_16,0);document.investment.app_val_17.value=eedisplayFloatNDTh(bd.app_val_17,0);document.investment.app_val_18.value=eedisplayFloatNDTh(bd.app_val_18,0);document.investment.app_val_19.value=eedisplayFloatNDTh(bd.app_val_19,0);document.investment.app_val_20.value=eedisplayFloatNDTh(bd.app_val_20,0);document.investment.app_val_21.value=eedisplayFloatNDTh(bd.app_val_21,0);document.investment.app_val_22.value=eedisplayFloatNDTh(bd.app_val_22,0);document.investment.app_val_23.value=eedisplayFloatNDTh(bd.app_val_23,0);document.investment.app_val_24.value=eedisplayFloatNDTh(bd.app_val_24,0);document.investment.app_val_25.value=eedisplayFloatNDTh(bd.app_val_25,0);document.investment.app_val_26.value=eedisplayFloatNDTh(bd.app_val_26,0);document.investment.app_val_27.value=eedisplayFloatNDTh(bd.app_val_27,0);document.investment.app_val_28.value=eedisplayFloatNDTh(bd.app_val_28,0);document.investment.app_val_29.value=eedisplayFloatNDTh(bd.app_val_29,0);document.investment.app_val_30.value=eedisplayFloatNDTh(bd.app_val_30,0);document.investment.an_prop_tax.value=eedisplayFloatNDTh(bd.an_prop_tax,0);document.investment.mort_cst_1.value=eedisplayFloatNDTh(bd.mort_cst_1,0);document.investment.mort_cst_2.value=eedisplayFloatNDTh(bd.mort_cst_2,0);document.investment.mort_cst_3.value=eedisplayFloatNDTh(bd.mort_cst_3,0);document.investment.mort_cst_4.value=eedisplayFloatNDTh(bd.mort_cst_4,0);document.investment.mort_cst_5.value=eedisplayFloatNDTh(bd.mort_cst_5,0);document.investment.mort_cst_6.value=eedisplayFloatNDTh(bd.mort_cst_6,0);document.investment.mort_cst_7.value=eedisplayFloatNDTh(bd.mort_cst_7,0);document.investment.mort_cst_8.value=eedisplayFloatNDTh(bd.mort_cst_8,0);document.investment.mort_cst_9.value=eedisplayFloatNDTh(bd.mort_cst_9,0);document.investment.mort_cst_10.value=eedisplayFloatNDTh(bd.mort_cst_10,0);document.investment.mort_cst_11.value=eedisplayFloatNDTh(bd.mort_cst_11,0);document.investment.mort_cst_11.value=eedisplayFloatNDTh(bd.mort_cst_11,0);document.investment.mort_cst_12.value=eedisplayFloatNDTh(bd.mort_cst_12,0);document.investment.mort_cst_13.value=eedisplayFloatNDTh(bd.mort_cst_13,0);document.investment.mort_cst_14.value=eedisplayFloatNDTh(bd.mort_cst_14,0);document.investment.mort_cst_15.value=eedisplayFloatNDTh(bd.mort_cst_15,0);document.investment.mort_cst_16.value=eedisplayFloatNDTh(bd.mort_cst_16,0);document.investment.mort_cst_17.value=eedisplayFloatNDTh(bd.mort_cst_17,0);document.investment.mort_cst_18.value=eedisplayFloatNDTh(bd.mort_cst_18,0);document.investment.mort_cst_19.value=eedisplayFloatNDTh(bd.mort_cst_19,0);document.investment.mort_cst_20.value=eedisplayFloatNDTh(bd.mort_cst_20,0);document.investment.mort_cst_21.value=eedisplayFloatNDTh(bd.mort_cst_21,0);document.investment.mort_cst_22.value=eedisplayFloatNDTh(bd.mort_cst_22,0);document.investment.mort_cst_23.value=eedisplayFloatNDTh(bd.mort_cst_23,0);document.investment.mort_cst_24.value=eedisplayFloatNDTh(bd.mort_cst_24,0);document.investment.mort_cst_25.value=eedisplayFloatNDTh(bd.mort_cst_25,0);document.investment.mort_cst_26.value=eedisplayFloatNDTh(bd.mort_cst_26,0);document.investment.mort_cst_27.value=eedisplayFloatNDTh(bd.mort_cst_27,0);document.investment.mort_cst_28.value=eedisplayFloatNDTh(bd.mort_cst_28,0);document.investment.mort_cst_29.value=eedisplayFloatNDTh(bd.mort_cst_29,0);document.investment.mort_cst_30.value=eedisplayFloatNDTh(bd.mort_cst_30,0);document.investment.p_sq_ft.value=eedisplayFloatNDTh(bd.p_sq_ft,0);document.investment.equit_1.value=eedisplayFloatNDTh(bd.equit_1,0);document.investment.equit_2.value=eedisplayFloatNDTh(bd.equit_2,0);document.investment.equit_3.value=eedisplayFloatNDTh(bd.equit_3,0);document.investment.equit_4.value=eedisplayFloatNDTh(bd.equit_4,0);document.investment.equit_5.value=eedisplayFloatNDTh(bd.equit_5,0);document.investment.equit_6.value=eedisplayFloatNDTh(bd.equit_6,0);document.investment.equit_7.value=eedisplayFloatNDTh(bd.equit_7,0);document.investment.equit_8.value=eedisplayFloatNDTh(bd.equit_8,0);document.investment.equit_9.value=eedisplayFloatNDTh(bd.equit_9,0);document.investment.equit_10.value=eedisplayFloatNDTh(bd.equit_10,0);document.investment.equit_11.value=eedisplayFloatNDTh(bd.equit_11,0);document.investment.equit_12.value=eedisplayFloatNDTh(bd.equit_12,0);document.investment.equit_13.value=eedisplayFloatNDTh(bd.equit_13,0);document.investment.equit_14.value=eedisplayFloatNDTh(bd.equit_14,0);document.investment.equit_15.value=eedisplayFloatNDTh(bd.equit_15,0);document.investment.equit_16.value=eedisplayFloatNDTh(bd.equit_16,0);document.investment.equit_17.value=eedisplayFloatNDTh(bd.equit_17,0);document.investment.equit_18.value=eedisplayFloatNDTh(bd.equit_18,0);document.investment.equit_19.value=eedisplayFloatNDTh(bd.equit_19,0);document.investment.equit_20.value=eedisplayFloatNDTh(bd.equit_20,0);document.investment.equit_21.value=eedisplayFloatNDTh(bd.equit_21,0);document.investment.equit_22.value=eedisplayFloatNDTh(bd.equit_22,0);document.investment.equit_23.value=eedisplayFloatNDTh(bd.equit_23,0);document.investment.equit_24.value=eedisplayFloatNDTh(bd.equit_24,0);document.investment.equit_25.value=eedisplayFloatNDTh(bd.equit_25,0);document.investment.equit_26.value=eedisplayFloatNDTh(bd.equit_26,0);document.investment.equit_27.value=eedisplayFloatNDTh(bd.equit_27,0);document.investment.equit_28.value=eedisplayFloatNDTh(bd.equit_28,0);document.investment.equit_29.value=eedisplayFloatNDTh(bd.equit_29,0);document.investment.equit_30.value=eedisplayFloatNDTh(bd.equit_30,0);document.investment.totacqcost.value=eedisplayFloatNDTh(bd.totacqcost,0);document.investment.costtovalue.value=eedisplayPercentND(bd.costtovalue,0);document.investment.totcashreq.value=eedisplayFloatNDTh(bd.totcashreq,0);document.investment.invratio.value=eedisplayPercentND(bd.invratio,0);document.investment.valuation.value=eedisplayPercentND(bd.valuation,2);document.investment.htc.value=eedisplayPercentND(bd.htc,0);document.investment.hta.value=eedisplayFloatNDTh(bd.hta,0);document.investment.mtgins.value=eedisplayPercentND(bd.mtgins,2);document.investment.op_exp.value=eedisplayFloatNDTh(bd.op_exp,0);document.investment.totmoncost.value=eedisplayFloatNDTh(bd.totmoncost,2);document.investment.app_value.value=eedisplayFloatNDTh(bd.app_value,0);document.investment.appreciation.value=eedisplayFloatNDTh(bd.appreciation,0);document.investment.tovalue_1.value=eedisplayFloatNDTh(bd.tovalue_1,0);document.investment.tovalue_2.value=eedisplayFloatNDTh(bd.tovalue_2,0);document.investment.tovalue_3.value=eedisplayFloatNDTh(bd.tovalue_3,0);document.investment.tovalue_4.value=eedisplayFloatNDTh(bd.tovalue_4,0);document.investment.tovalue_5.value=eedisplayFloatNDTh(bd.tovalue_5,0);document.investment.tovalue_6.value=eedisplayFloatNDTh(bd.tovalue_6,0);document.investment.tovalue_7.value=eedisplayFloatNDTh(bd.tovalue_7,0);document.investment.tovalue_8.value=eedisplayFloatNDTh(bd.tovalue_8,0);document.investment.tovalue_9.value=eedisplayFloatNDTh(bd.tovalue_9,0);document.investment.tovalue_10.value=eedisplayFloatNDTh(bd.tovalue_10,0);document.investment.tovalue_11.value=eedisplayFloatNDTh(bd.tovalue_11,0);document.investment.tovalue_12.value=eedisplayFloatNDTh(bd.tovalue_12,0);document.investment.tovalue_13.value=eedisplayFloatNDTh(bd.tovalue_13,0);document.investment.tovalue_14.value=eedisplayFloatNDTh(bd.tovalue_14,0);document.investment.tovalue_15.value=eedisplayFloatNDTh(bd.tovalue_15,0);document.investment.tovalue_16.value=eedisplayFloatNDTh(bd.tovalue_16,0);document.investment.tovalue_17.value=eedisplayFloatNDTh(bd.tovalue_17,0);document.investment.tovalue_18.value=eedisplayFloatNDTh(bd.tovalue_18,0);document.investment.tovalue_19.value=eedisplayFloatNDTh(bd.tovalue_19,0);document.investment.tovalue_20.value=eedisplayFloatNDTh(bd.tovalue_20,0);document.investment.tovalue_21.value=eedisplayFloatNDTh(bd.tovalue_21,0);document.investment.tovalue_22.value=eedisplayFloatNDTh(bd.tovalue_22,0);document.investment.tovalue_23.value=eedisplayFloatNDTh(bd.tovalue_23,0);document.investment.tovalue_24.value=eedisplayFloatNDTh(bd.tovalue_24,0);document.investment.tovalue_25.value=eedisplayFloatNDTh(bd.tovalue_25,0);document.investment.tovalue_26.value=eedisplayFloatNDTh(bd.tovalue_26,0);document.investment.tovalue_27.value=eedisplayFloatNDTh(bd.tovalue_27,0);document.investment.tovalue_28.value=eedisplayFloatNDTh(bd.tovalue_28,0);document.investment.tovalue_29.value=eedisplayFloatNDTh(bd.tovalue_29,0);document.investment.tovalue_30.value=eedisplayFloatNDTh(bd.tovalue_30,0);document.investment.total_1.value=eedisplayFloatNDTh(bd.total_1,0);document.investment.total_2.value=eedisplayFloatNDTh(bd.total_2,0);document.investment.total_3.value=eedisplayFloatNDTh(bd.total_3,0);document.investment.total_4.value=eedisplayFloatNDTh(bd.total_4,0);document.investment.total_5.value=eedisplayFloatNDTh(bd.total_5,0);document.investment.total_6.value=eedisplayFloatNDTh(bd.total_6,0);document.investment.total_7.value=eedisplayFloatNDTh(bd.total_7,0);document.investment.total_8.value=eedisplayFloatNDTh(bd.total_8,0);document.investment.total_9.value=eedisplayFloatNDTh(bd.total_9,0);document.investment.total_10.value=eedisplayFloatNDTh(bd.total_10,0);document.investment.total_11.value=eedisplayFloatNDTh(bd.total_11,0);document.investment.total_12.value=eedisplayFloatNDTh(bd.total_12,0);document.investment.total_13.value=eedisplayFloatNDTh(bd.total_13,0);document.investment.total_14.value=eedisplayFloatNDTh(bd.total_14,0);document.investment.total_15.value=eedisplayFloatNDTh(bd.total_15,0);document.investment.total_16.value=eedisplayFloatNDTh(bd.total_16,0);document.investment.total_17.value=eedisplayFloatNDTh(bd.total_17,0);document.investment.total_18.value=eedisplayFloatNDTh(bd.total_18,0);document.investment.total_19.value=eedisplayFloatNDTh(bd.total_19,0);document.investment.total_20.value=eedisplayFloatNDTh(bd.total_20,0);document.investment.total_21.value=eedisplayFloatNDTh(bd.total_21,0);document.investment.total_22.value=eedisplayFloatNDTh(bd.total_22,0);document.investment.total_23.value=eedisplayFloatNDTh(bd.total_23,0);document.investment.total_24.value=eedisplayFloatNDTh(bd.total_24,0);document.investment.total_25.value=eedisplayFloatNDTh(bd.total_25,0);document.investment.total_26.value=eedisplayFloatNDTh(bd.total_26,0);document.investment.total_27.value=eedisplayFloatNDTh(bd.total_27,0);document.investment.total_28.value=eedisplayFloatNDTh(bd.total_28,0);document.investment.total_29.value=eedisplayFloatNDTh(bd.total_29,0);document.investment.total_30.value=eedisplayFloatNDTh(bd.total_30,0);};};var eeisus=1;var eetrue="TRUE";var eefalse="FALSE";var eedec=".";var eeth=",";var eedecreg=new RegExp("[.]","g");var eethreg=new RegExp(",","g");var catdaynamesshort=new Array("Sun","Mon","Tue","Wed","Thu","Fri","Sat");var catdaynameslong=new Array("Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday");var catmonthnamesshort=new Array("Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec");var catmonthnameslong=new Array("January","February","March","April","May","June","July","August","September","October","November","December");var catstrings=new Array(","," ","$");var catdate5=new Array(34,25,2);var mort_1=new Array(3);for(var ii=0;ii<3;ii++){mort_1[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_1[ii][jj]=0}};var mort_2=new Array(3);for(var ii=0;ii<3;ii++){mort_2[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_2[ii][jj]=0}};var mort_3=new Array(3);for(var ii=0;ii<3;ii++){mort_3[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_3[ii][jj]=0}};var mort_4=new Array(3);for(var ii=0;ii<3;ii++){mort_4[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_4[ii][jj]=0}};var mort_5=new Array(3);for(var ii=0;ii<3;ii++){mort_5[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_5[ii][jj]=0}};var mort_6=new Array(3);for(var ii=0;ii<3;ii++){mort_6[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_6[ii][jj]=0}};var mort_7=new Array(3);for(var ii=0;ii<3;ii++){mort_7[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_7[ii][jj]=0}};var mort_8=new Array(3);for(var ii=0;ii<3;ii++){mort_8[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_8[ii][jj]=0}};var mort_9=new Array(3);for(var ii=0;ii<3;ii++){mort_9[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_9[ii][jj]=0}};var mort_10=new Array(3);for(var ii=0;ii<3;ii++){mort_10[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_10[ii][jj]=0}};var mort_11=new Array(3);for(var ii=0;ii<3;ii++){mort_11[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_11[ii][jj]=0}};var mort_12=new Array(3);for(var ii=0;ii<3;ii++){mort_12[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_12[ii][jj]=0}};var mort_13=new Array(3);for(var ii=0;ii<3;ii++){mort_13[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_13[ii][jj]=0}};var mort_14=new Array(3);for(var ii=0;ii<3;ii++){mort_14[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_14[ii][jj]=0}};var mort_15=new Array(3);for(var ii=0;ii<3;ii++){mort_15[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_15[ii][jj]=0}};var mort_16=new Array(3);for(var ii=0;ii<3;ii++){mort_16[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_16[ii][jj]=0}};var mort_17=new Array(3);for(var ii=0;ii<3;ii++){mort_17[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_17[ii][jj]=0}};var mort_18=new Array(3);for(var ii=0;ii<3;ii++){mort_18[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_18[ii][jj]=0}};var mort_19=new Array(3);for(var ii=0;ii<3;ii++){mort_19[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_19[ii][jj]=0}};var mort_20=new Array(3);for(var ii=0;ii<3;ii++){mort_20[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_20[ii][jj]=0}};var mort_21=new Array(3);for(var ii=0;ii<3;ii++){mort_21[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_21[ii][jj]=0}};var mort_22=new Array(3);for(var ii=0;ii<3;ii++){mort_22[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_22[ii][jj]=0}};var mort_23=new Array(3);for(var ii=0;ii<3;ii++){mort_23[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_23[ii][jj]=0}};var mort_24=new Array(3);for(var ii=0;ii<3;ii++){mort_24[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_24[ii][jj]=0}};var mort_25=new Array(3);for(var ii=0;ii<3;ii++){mort_25[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_25[ii][jj]=0}};var mort_26=new Array(3);for(var ii=0;ii<3;ii++){mort_26[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_26[ii][jj]=0}};var mort_27=new Array(3);for(var ii=0;ii<3;ii++){mort_27[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_27[ii][jj]=0}};var mort_28=new Array(3);for(var ii=0;ii<3;ii++){mort_28[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_28[ii][jj]=0}};var mort_29=new Array(3);for(var ii=0;ii<3;ii++){mort_29[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_29[ii][jj]=0}};var mort_30=new Array(3);for(var ii=0;ii<3;ii++){mort_30[ii]=new Array(1);for(var jj=0;jj<1;jj++){mort_30[ii][jj]=0}};var eecm30=new Array(new Array(mort_1,0,0,2,0));var eecm29=new Array(new Array(mort_2,0,0,2,0));var eecm28=new Array(new Array(mort_3,0,0,2,0));var eecm27=new Array(new Array(mort_4,0,0,2,0));var eecm26=new Array(new Array(mort_5,0,0,2,0));var eecm25=new Array(new Array(mort_6,0,0,2,0));var eecm24=new Array(new Array(mort_7,0,0,2,0));var eecm23=new Array(new Array(mort_8,0,0,2,0));var eecm22=new Array(new Array(mort_9,0,0,2,0));var eecm21=new Array(new Array(mort_10,0,0,2,0));var eecm20=new Array(new Array(mort_11,0,0,2,0));var eecm19=new Array(new Array(mort_12,0,0,2,0));var eecm18=new Array(new Array(mort_13,0,0,2,0));var eecm17=new Array(new Array(mort_14,0,0,2,0));var eecm16=new Array(new Array(mort_15,0,0,2,0));var eecm15=new Array(new Array(mort_16,0,0,2,0));var eecm14=new Array(new Array(mort_17,0,0,2,0));var eecm13=new Array(new Array(mort_18,0,0,2,0));var eecm12=new Array(new Array(mort_19,0,0,2,0));var eecm11=new Array(new Array(mort_20,0,0,2,0));var eecm10=new Array(new Array(mort_21,0,0,2,0));var eecm9=new Array(new Array(mort_22,0,0,2,0));var eecm8=new Array(new Array(mort_23,0,0,2,0));var eecm7=new Array(new Array(mort_24,0,0,2,0));var eecm6=new Array(new Array(mort_25,0,0,2,0));var eecm5=new Array(new Array(mort_26,0,0,2,0));var eecm4=new Array(new Array(mort_27,0,0,2,0));var eecm3=new Array(new Array(mort_28,0,0,2,0));var eecm2=new Array(new Array(mort_29,0,0,2,0));var eecm1=new Array(new Array(mort_30,0,0,2,0));function calc(data){var appreciation=data.appreciation;var app_value=data.app_value;var mtgins=data.mtgins;var htc=data.htc;var hta=data.hta;var valuation=data.valuation;var totcashreq=data.totcashreq;var invratio=data.invratio;var prop_price=data.prop_price;var appre=data.appre;var op_exp=data.op_exp;var pur_cost=data.pur_cost;var m_rate=data.m_rate;var loan_per=data.loan_per;var livintime=data.livintime;var prop_tax_rt=data.prop_tax_rt;var dwn_pymt=data.dwn_pymt;var t_sq_ft=data.t_sq_ft;var t_in_cost=(((prop_price)+(pur_cost)));var totcashreq=(((dwn_pymt)+(pur_cost)));var mort_prin=(((prop_price)-(dwn_pymt)));var p_sq_ft=(((t_in_cost-hta)/(t_sq_ft)));var per_down=(((dwn_pymt)/(prop_price)));var yr_1=(((loan_per)-(((loan_per)-(1)))));var yr_re_1=(loan_per);mort_1[0][0]=(((prop_price)-(dwn_pymt)));var yr_re_2=(((yr_re_1)-(1)));var yr_2=(((yr_1)+(1)));var yr_3=(((yr_2)+(1)));var an_prop_tax=(((prop_tax_rt)*(prop_price)));var mon_tax=((an_prop_tax)/(12));var app_val_1=((prop_price)*((1+appre)*(yr_1)));var livintimevar = livintime;var livinmonvar = livintimevar * 12;var countit = 0;var int = (m_rate);if (int > 1.0) {int = int / 100.0;}int /= 12;var numbmon = loan_per * 12;var pow = 1;for (var j = 0; j < numbmon; j++)pow = pow * (1 + int);var hta=(((htc)*(prop_price)));if (prop_price > 800000){hta = 0;} else if (livintimevar == 1 || livintimevar == 2 || livintimevar == 3 || livintimevar == 4){hta = 0;} else if (livintimevar >= 5 && hta > 6500 && prop_price <= 800000){hta = 6500;} else if (livintimevar == 0 && hta >= 8000 && prop_price <= 800000){hta = 8000;} else if (livintimevar >= 5 && hta < 6500 && prop_price <= 800000){hta = htc * prop_price;}if(hta == 0 || hta == ""){hta = 0;}else if(hta >= .01) {mort_1[0][0] = mort_1[0][0] - hta;}var totacqcost = (prop_price)+(pur_cost)+(dwn_pymt)+(an_prop_tax)+(op_exp)+(mort_1[1][0])-(hta);var costtovalue = (totacqcost)/(prop_price);var invratio = (totcashreq)/(prop_price);var inflatinterestvar = 1;while(countit < livinmonvar) {if(countit > 0 && countit % 12 == 0) {}countit = eval(countit) + eval(1);}if(mtgins == 0 || mtgins == "") {mtgins = 0;}else if(mtgins >= .01) {mtgins = mtgins / 100;}mtgins = mtgins / 12;var mtginskt = 0;var accunmtgins = 0;if(per_down < .20) {mtginskt = 1;accunmtgins = 0;}if(mtginskt == 1) {accunmtgins = eval(accunmtgins) + eval(mtgins * mort_prin);mtginsurance = eval(mtgins * mort_prin);}if(mtginskt == 0) {mtginsurance = 0;}var mon_op_exp=((op_exp)/(12));var exp_1=((an_mort)-(op_exp)-(pur_cost)-(an_prop_tax));mort_1[1][0]=(((m_rate)*(mort_1[0][0])));var tax_basis=(prop_price);mort_1[2][0]=(pmt((m_rate),(loan_per),(mort_1[0][0]),(0),(0)));var yr_2=(((yr_1)+(1)));var yr_3=(((yr_2)+(1)));var yr_re_1=(loan_per);var yr_re_2=((yr_re_1)-(1));var an_mort=(mort_1[2][0]);var loan_val_ratio=(((mort_prin)/(prop_price)));mort_2[2][0]=(mort_1[2][0]);mort_3[2][0]=(mort_1[2][0]);mort_4[2][0]=(mort_1[2][0]);mort_5[2][0]=(mort_1[2][0]);mort_6[2][0]=(mort_1[2][0]);mort_7[2][0]=(mort_1[2][0]);mort_8[2][0]=(mort_1[2][0]);mort_9[2][0]=(mort_1[2][0]);mort_10[2][0]=(mort_1[2][0]);mort_11[2][0]=(mort_1[2][0]);mort_12[2][0]=(mort_1[2][0]);mort_13[2][0]=(mort_1[2][0]);mort_14[2][0]=(mort_1[2][0]);mort_15[2][0]=(mort_1[2][0]);mort_16[2][0]=(mort_1[2][0]);mort_17[2][0]=(mort_1[2][0]);mort_18[2][0]=(mort_1[2][0]);mort_19[2][0]=(mort_1[2][0]);mort_20[2][0]=(mort_1[2][0]);mort_21[2][0]=(mort_1[2][0]);mort_22[2][0]=(mort_1[2][0]);mort_23[2][0]=(mort_1[2][0]);mort_24[2][0]=(mort_1[2][0]);mort_25[2][0]=(mort_1[2][0]);mort_26[2][0]=(mort_1[2][0]);mort_27[2][0]=(mort_1[2][0]);mort_28[2][0]=(mort_1[2][0]);mort_29[2][0]=(mort_1[2][0]);mort_30[2][0]=(mort_1[2][0]);var app_val_2=(((app_val_1)*(1+appre)));var mort_cst_1=(sumgeneral(3,0,0,eecm30));var equit_1=(((mort_1[0][0])-(mort_cst_1)));var pymt_3=(loan_per)*(1+pymt_1);var pymt_2=(((pymt_1)+(an_mort)));var pymt_2=(pymt_1)*(1*loan_per)-(pymt_1*loan_per);var pymt_2=(((pymt_1)+(an_mort)));var pymt_29=an_mort*(loan_per-1);var pymt_2=(pymt_1)*(1+loan_per);var pymt_2=(loan_per)*(1+pymt_1);var app_val_5=(app_val_4)*(1+appre);data.pymt_1=an_mort;data.pymt_2=(((pymt_1)+(an_mort)));var m_pymt=(((an_mort)/(12)));var totmoncost =  (m_pymt) - (mon_op_exp) - (mon_tax) - (mtginsurance);var yr_re_3=(((yr_re_2)-(1)));mort_2[0][0]=(mort_cst_1);mort_2[1][0]=(((m_rate)*(mort_2[0][0])));var app_val_3=(((app_val_2)*(1+appre)));var mort_cst_2=(sumgeneral(3,0,0,eecm29));var equit_2=(((equit_1)+(((mort_2[0][0])-(mort_cst_2)))));var yr_4=(((yr_3)+(1)));var yr_re_4=(((yr_re_3)-(1)));mort_3[0][0]=(mort_cst_2);mort_3[1][0]=(((m_rate)*(mort_3[0][0])));var app_val_4=(((app_val_3)*(1+appre)));var mort_cst_3=(sumgeneral(3,0,0,eecm28));var equit_3=(((equit_2)+(((mort_3[0][0])-(mort_cst_3)))));var yr_5=(((yr_4)+(1)));var yr_re_5=(((yr_re_4)-(1)));mort_4[0][0]=(mort_cst_3);mort_4[1][0]=(((m_rate)*(mort_4[0][0])));var app_val_5=(((app_val_4)*(1+appre)));var mort_cst_4=(sumgeneral(3,0,0,eecm27));var equit_4=(((equit_3)+(((mort_4[0][0])-(mort_cst_4)))));var yr_6=(((yr_5)+(1)));var yr_re_6=(((yr_re_5)-(1)));mort_5[0][0]=(mort_cst_4);mort_5[1][0]=(((m_rate)*(mort_5[0][0])));var app_val_6=(((app_val_5)*(1+appre)));var mort_cst_5=(sumgeneral(3,0,0,eecm26));var equit_5=(((equit_4)+(((mort_5[0][0])-(mort_cst_5)))));var yr_7=(((yr_6)+(1)));var yr_re_7=(((yr_re_6)-(1)));mort_6[0][0]=(mort_cst_5);mort_6[1][0]=(((m_rate)*(mort_6[0][0])));var app_val_7=(((app_val_6)*(1+appre)));var mort_cst_6=(sumgeneral(3,0,0,eecm25));var equit_6=(((equit_5)+(((mort_6[0][0])-(mort_cst_6)))));var yr_8=(((yr_7)+(1)));var yr_re_8=(((yr_re_7)-(1)));mort_7[0][0]=(mort_cst_6);mort_7[1][0]=(((m_rate)*(mort_7[0][0])));var app_val_8=(((app_val_7)*(1+appre)));var mort_cst_7=(sumgeneral(3,0,0,eecm24));var equit_7=(((equit_6)+(((mort_7[0][0])-(mort_cst_7)))));var yr_9=(((yr_8)+(1)));var yr_re_9=(((yr_re_8)-(1)));mort_8[0][0]=(mort_cst_7);mort_8[1][0]=(((m_rate)*(mort_8[0][0])));var app_val_9=(((app_val_8)*(1+appre)));var mort_cst_8=(sumgeneral(3,0,0,eecm23));var equit_8=(((equit_7)+(((mort_8[0][0])-(mort_cst_8)))));var yr_10=(((yr_9)+(1)));var yr_re_10=(((yr_re_9)-(1)));mort_9[0][0]=(mort_cst_8);mort_9[1][0]=(((m_rate)*(mort_9[0][0])));var app_val_10=(((app_val_9)*(1+appre)));var mort_cst_9=(sumgeneral(3,0,0,eecm22));var equit_9=(((equit_8)+(((mort_9[0][0])-(mort_cst_9)))));var yr_11=(((yr_10)+(1)));var yr_re_11=(((yr_re_10)-(1)));mort_10[0][0]=(mort_cst_9);mort_10[1][0]=(((m_rate)*(mort_10[0][0])));var app_val_11=(((app_val_10)*(1+appre)));var mort_cst_10=(sumgeneral(3,0,0,eecm21));var equit_10=(((equit_9)+(((mort_10[0][0])-(mort_cst_10)))));var yr_12=(((yr_11)+(1)));var yr_re_12=(((yr_re_11)-(1)));mort_11[0][0]=(mort_cst_10);mort_11[1][0]=(((m_rate)*(mort_11[0][0])));var app_val_12=(((app_val_11)*(1+appre)));var mort_cst_11=(sumgeneral(3,0,0,eecm20));var equit_11=(((equit_10)+(((mort_11[0][0])-(mort_cst_11)))));var yr_13=(((yr_12)+(1)));var yr_re_13=(((yr_re_12)-(1)));mort_12[0][0]=(mort_cst_11);mort_12[1][0]=(((m_rate)*(mort_12[0][0])));var app_val_13=(((app_val_12)*(1+appre)));var mort_cst_12=(sumgeneral(3,0,0,eecm19));var equit_12=(((equit_11)+(((mort_12[0][0])-(mort_cst_12)))));var yr_14=(((yr_13)+(1)));var yr_re_14=(((yr_re_13)-(1)));mort_13[0][0]=(mort_cst_12);mort_13[1][0]=(((m_rate)*(mort_13[0][0])));var app_val_14=(((app_val_13)*(1+appre)));var mort_cst_13=(sumgeneral(3,0,0,eecm18));var equit_13=(((equit_12)+(((mort_13[0][0])-(mort_cst_13)))));var yr_15=(((yr_14)+(1)));var yr_re_15=(((yr_re_14)-(1)));mort_14[0][0]=(mort_cst_13);mort_14[1][0]=(((m_rate)*(mort_14[0][0])));var app_val_15=(((app_val_14)*(1+appre)));var mort_cst_14=(sumgeneral(3,0,0,eecm17));var equit_14=(((equit_13)+(((mort_14[0][0])-(mort_cst_14)))));var yr_16=(((yr_15)+(1)));var yr_re_16=(((yr_re_15)-(1)));mort_15[0][0]=(mort_cst_14);mort_15[1][0]=(((m_rate)*(mort_15[0][0])));var app_val_16=(((app_val_15)*(1+appre)));var mort_cst_15=(sumgeneral(3,0,0,eecm16));var equit_15=(((equit_14)+(((mort_15[0][0])-(mort_cst_15)))));var yr_17=(((yr_16)+(1)));var yr_re_17=(((yr_re_16)-(1)));mort_16[0][0]=(mort_cst_15);mort_16[1][0]=(((m_rate)*(mort_16[0][0])));var app_val_17=(((app_val_16)*(1+appre)));var mort_cst_16=(sumgeneral(3,0,0,eecm15));var equit_16=(((equit_15)+(((mort_16[0][0])-(mort_cst_16)))));var yr_18=(((yr_17)+(1)));var yr_re_18=(((yr_re_17)-(1)));mort_17[0][0]=(mort_cst_16);mort_17[1][0]=(((m_rate)*(mort_17[0][0])));var app_val_18=(((app_val_17)*(1+appre)));var mort_cst_17=(sumgeneral(3,0,0,eecm14));var equit_17=(((equit_16)+(((mort_17[0][0])-(mort_cst_17)))));var yr_19=(((yr_18)+(1)));var yr_re_19=(((yr_re_18)-(1)));mort_18[0][0]=(mort_cst_17);mort_18[1][0]=(((m_rate)*(mort_18[0][0])));var app_val_19=(((app_val_18)*(1+appre)));var mort_cst_18=(sumgeneral(3,0,0,eecm13));var equit_18=(((equit_17)+(((mort_18[0][0])-(mort_cst_18)))));var yr_20=(((yr_19)+(1)));var yr_re_20=(((yr_re_19)-(1)));mort_19[0][0]=(mort_cst_18);mort_19[1][0]=(((m_rate)*(mort_19[0][0])));var app_val_20=(((app_val_19)*(1+appre)));var mort_cst_19=(sumgeneral(3,0,0,eecm12));var equit_19=(((equit_18)+(((mort_19[0][0])-(mort_cst_19)))));var yr_21=(((yr_20)+(1)));var yr_re_21=(((yr_re_20)-(1)));mort_20[0][0]=(mort_cst_19);mort_20[1][0]=(((m_rate)*(mort_20[0][0])));var app_val_21=(((app_val_20)*(1+appre)));var mort_cst_20=(sumgeneral(3,0,0,eecm11));var equit_20=(((equit_19)+(((mort_20[0][0])-(mort_cst_20)))));var yr_22=(((yr_21)+(1)));var yr_re_22=(((yr_re_21)-(1)));mort_21[0][0]=(mort_cst_20);mort_21[1][0]=(((m_rate)*(mort_21[0][0])));var app_val_22=(((app_val_21)*(1+appre)));var mort_cst_21=(sumgeneral(3,0,0,eecm10));var equit_21=(((equit_20)+(((mort_21[0][0])-(mort_cst_21)))));var yr_23=(((yr_22)+(1)));var yr_re_23=(((yr_re_22)-(1)));mort_22[0][0]=(mort_cst_21);mort_22[1][0]=(((m_rate)*(mort_22[0][0])));var app_val_23=(((app_val_22)*(1+appre)));var mort_cst_22=(sumgeneral(3,0,0,eecm9));var equit_22=(((equit_21)+(((mort_22[0][0])-(mort_cst_22)))));var yr_24=(((yr_23)+(1)));var yr_re_24=(((yr_re_23)-(1)));mort_23[0][0]=(mort_cst_22);mort_23[1][0]=(((m_rate)*(mort_23[0][0])));var app_val_24=(((app_val_23)*(1+appre)));var mort_cst_23=(sumgeneral(3,0,0,eecm8));var equit_23=(((equit_22)+(((mort_23[0][0])-(mort_cst_23)))));var yr_25=(((yr_24)+(1)));var yr_re_25=(((yr_re_24)-(1)));mort_24[0][0]=(mort_cst_23);mort_24[1][0]=(((m_rate)*(mort_24[0][0])));var app_val_25=(((app_val_24)*(1+appre)));var mort_cst_24=(sumgeneral(3,0,0,eecm7));var equit_24=(((equit_23)+(((mort_24[0][0])-(mort_cst_24)))));var yr_26=(((yr_25)+(1)));var yr_re_26=(((yr_re_25)-(1)));mort_25[0][0]=(mort_cst_24);mort_25[1][0]=(((m_rate)*(mort_25[0][0])));var app_val_26=(((app_val_25)*(1+appre)));var mort_cst_25=(sumgeneral(3,0,0,eecm6));var equit_25=(((equit_24)+(((mort_25[0][0])-(mort_cst_25)))));var yr_27=(((yr_26)+(1)));var yr_re_27=(((yr_re_26)-(1)));mort_26[0][0]=(mort_cst_25);mort_26[1][0]=(((m_rate)*(mort_26[0][0])));var app_val_27=(((app_val_26)*(1+appre)));var mort_cst_26=(sumgeneral(3,0,0,eecm5));var equit_26=(((equit_25)+(((mort_26[0][0])-(mort_cst_26)))));var yr_28=(((yr_27)+(1)));var yr_re_28=(((yr_re_27)-(1)));mort_27[0][0]=(mort_cst_26);mort_27[1][0]=(((m_rate)*(mort_27[0][0])));var app_val_28=(((app_val_27)*(1+appre)));var mort_cst_27=(sumgeneral(3,0,0,eecm4));var equit_27=(((equit_26)+(((mort_27[0][0])-(mort_cst_27)))));var yr_29=(((yr_28)+(1)));var yr_re_29=(((yr_re_28)-(1)));mort_28[0][0]=(mort_cst_27);mort_28[1][0]=(((m_rate)*(mort_28[0][0])));var app_val_29=(((app_val_28)*(1+appre)));var mort_cst_28=(sumgeneral(3,0,0,eecm3));var equit_28=(((equit_27)+(((mort_28[0][0])-(mort_cst_28)))));var yr_30=(((yr_29)+(1)));var yr_re_30=(((yr_re_29)-(1)));mort_29[0][0]=(mort_cst_28);mort_29[1][0]=(((m_rate)*(mort_29[0][0])));var mort_cst_29=(sumgeneral(3,0,0,eecm2));var equit_29=(((equit_28)+(((mort_29[0][0])-(mort_cst_29)))));mort_30[0][0]=(mort_cst_29);mort_30[1][0]=(((m_rate)*(mort_30[0][0])));var app_val_30=(((app_val_29)*(1+appre)));var mort_cst_30=(sumgeneral(3,0,0,eecm1));var equit_30=(((equit_29)+(((mort_30[0][0])-(mort_cst_30)))));var tovalue_1 = (app_val_1 - totacqcost);var tovalue_2 = (app_val_2 - totacqcost);var tovalue_3 = (app_val_3 - totacqcost);var tovalue_4 = (app_val_4 - totacqcost);var tovalue_5 = (app_val_5 - totacqcost);var tovalue_6 = (app_val_6 - totacqcost);var tovalue_7 = (app_val_7 - totacqcost);var tovalue_8 = (app_val_8 - totacqcost);var tovalue_9 = (app_val_9 - totacqcost);var tovalue_10 = (app_val_10 - totacqcost);var tovalue_11 = (app_val_11 - totacqcost);var tovalue_12 = (app_val_12 - totacqcost);var tovalue_13 = (app_val_13 - totacqcost);var tovalue_14 = (app_val_14 - totacqcost);var tovalue_15 = (app_val_15 - totacqcost);var tovalue_16 = (app_val_16 - totacqcost);var tovalue_17 = (app_val_17 - totacqcost);var tovalue_18 = (app_val_18 - totacqcost);var tovalue_19 = (app_val_19 - totacqcost);var tovalue_20 = (app_val_20 - totacqcost);var tovalue_21 = (app_val_21 - totacqcost);var tovalue_22 = (app_val_22 - totacqcost);var tovalue_23 = (app_val_23 - totacqcost);var tovalue_24 = (app_val_24 - totacqcost);var tovalue_25 = (app_val_25 - totacqcost);var tovalue_26 = (app_val_26 - totacqcost);var tovalue_27 = (app_val_27 - totacqcost);var tovalue_28 = (app_val_28 - totacqcost);var tovalue_29 = (app_val_29 - totacqcost);var tovalue_30 = (app_val_30 - totacqcost);var total_1 = (app_val_1 - prop_price);var total_2 = (app_val_2 - app_val_1);var total_3 = (app_val_3 - app_val_2);var total_4 = (app_val_4 - app_val_3);var total_5 = (app_val_5 - app_val_4);var total_6 = (app_val_6 - app_val_5);var total_7 = (app_val_7 - app_val_6);var total_8 = (app_val_8 - app_val_7);var total_9 = (app_val_9 - app_val_8);var total_10 = (app_val_10 - app_val_9);var total_11 = (app_val_11 - app_val_10);var total_12 = (app_val_12 - app_val_11);var total_13 = (app_val_13 - app_val_12);var total_14 = (app_val_14 - app_val_13);var total_15 = (app_val_15 - app_val_14);var total_16 = (app_val_16 - app_val_15);var total_17 = (app_val_17 - app_val_16);var total_18 = (app_val_18 - app_val_17);var total_19 = (app_val_19 - app_val_18);var total_20 = (app_val_20 - app_val_19);var total_21 = (app_val_21 - app_val_20);var total_22 = (app_val_22 - app_val_21);var total_23 = (app_val_23 - app_val_22);var total_24 = (app_val_24 - app_val_23);var total_25 = (app_val_25 - app_val_24);var total_26 = (app_val_26 - app_val_25);var total_27 = (app_val_27 - app_val_26);var total_28 = (app_val_28 - app_val_27);var total_29 = (app_val_29 - app_val_28);var total_30 = (app_val_30 - app_val_29);var pymt_1=an_mort;data.mort_1=mort_1[0][0];data.int_1=mort_1[1][0];data.tovalue_1=tovalue_1;data.app_val_1=app_val_1;if (loan_per==1) {var app_value=(app_val_1);data.mort_2=0;data.int_2=0;data.tovalue_2=0;data.app_val_2=0;var pymt_2=0;var equit_2=0;var app_val_2=0;var total_2=0;}else {var pymt_2=(((pymt_1)*(2)));var app_value=(app_val_2);data.mort_2=mort_2[0][0];data.int_2=mort_2[1][0];data.tovalue_2=tovalue_2;data.app_val_2=app_val_2;}if (loan_per<=2) {data.mort_3=0;data.int_3=0;data.app_val_3=0;var pymt_3=0;var equit_3=0;data.tovalue_3=0;var total_3=0;}else {var pymt_3=(((pymt_1)*(3)));var app_value=(app_val_3);data.mort_3=mort_3[0][0];data.int_3=mort_3[1][0];data.tovalue_3=tovalue_3;data.app_val_3=app_val_3;}if (loan_per<=3) {data.mort_4=0;data.int_4=0;data.app_val_4=0;var pymt_4=0;var equit_4=0;data.tovalue_4=0;var total_4=0;}else {var pymt_4=(((pymt_1)*(4)));var app_value=(app_val_4);data.mort_4=mort_4[0][0];data.int_4=mort_4[1][0];data.tovalue_4=tovalue_4;data.app_val_4=app_val_4;}if (loan_per<=4) {data.mort_5=0;data.int_5=0;data.app_val_5=0;var pymt_5=0;var equit_5=0;data.tovalue_5=0;var total_5=0;}else {var pymt_5=(((pymt_1)*(5)));var app_value=(app_val_5);data.mort_5=mort_5[0][0];data.int_5=mort_5[1][0];data.tovalue_5=tovalue_5;data.app_val_5=app_val_5;}if (loan_per<=5) {data.mort_6=0;data.int_6=0;data.app_val_6=0;var pymt_6=0;var equit_6=0;var equit_6=0;data.tovalue_6=0;var total_6=0;}else {var pymt_6=(((pymt_1)*(6)));var app_value=(app_val_6);data.mort_6=mort_6[0][0];data.int_6=mort_6[1][0];data.tovalue_6=tovalue_6;data.app_val_6=app_val_6;}if (loan_per<=6) {data.mort_7=0;data.int_7=0;data.app_val_7=0;var pymt_7=0;var equit_7=0;data.tovalue_7=0;var total_7=0;}else {var pymt_7=(((pymt_1)*(7)));var app_value=(app_val_7);data.mort_7=mort_7[0][0];data.int_7=mort_7[1][0];data.tovalue_7=tovalue_7;data.app_val_7=app_val_7;}if (loan_per<=7) {data.mort_8=0;data.int_8=0;data.app_val_8=0;var pymt_8=0;var equit_8=0;data.tovalue_8=0;var total_8=0;}else {var pymt_8=(((pymt_1)*(8)));var app_value=(app_val_8);data.mort_8=mort_8[0][0];data.int_8=mort_8[1][0];data.tovalue_8=tovalue_8;data.app_val_8=app_val_8;}if (loan_per<=8) {data.mort_9=0;data.int_9=0;data.app_val_9=0;var pymt_9=0;var equit_9=0;data.tovalue_9=0;var total_9=0;}else {var pymt_9=(((pymt_1)*(9)));var app_value=(app_val_9);data.mort_9=mort_9[0][0];data.int_9=mort_9[1][0];data.tovalue_9=tovalue_9;data.app_val_9=app_val_9;}if (loan_per<=9) {data.mort_10=0;data.int_10=0;data.app_val_10=0;var pymt_10=0;var equit_10=0;data.tovalue_10=0;var total_10=0;}else {var pymt_10=(((pymt_1)*(10)));var app_value=(app_val_10);data.mort_10=mort_10[0][0];data.int_10=mort_10[1][0];data.tovalue_10=tovalue_10;data.app_val_10=app_val_10;}if (loan_per<=10) {data.mort_11=0;data.int_11=0;data.app_val_11=0;var pymt_11=0;var equit_11=0;data.tovalue_11=0;var total_11=0;}else {var pymt_11=(((pymt_1)*(11)));var app_value=(app_val_11);data.mort_11=mort_11[0][0];data.int_11=mort_11[1][0];data.tovalue_11=tovalue_11;data.app_val_11=app_val_11;}if (loan_per<=11) {data.mort_12=0;data.int_12=0;data.app_val_12=0;var pymt_12=0;var equit_12=0;data.tovalue_12=0;var total_12=0;}else {var pymt_12=(((pymt_1)*(12)));var app_value=(app_val_12);data.mort_12=mort_12[0][0];data.int_12=mort_12[1][0];data.tovalue_12=tovalue_12;data.app_val_12=app_val_12;}if (loan_per<=12) {data.mort_13=0;data.int_13=0;data.app_val_13=0;var pymt_13=0;var equit_13=0;data.tovalue_13=0;var total_13=0;}else {var pymt_13=(((pymt_1)*(13)));var app_value=(app_val_13);data.mort_13=mort_13[0][0];data.int_13=mort_13[1][0];data.tovalue_13=tovalue_13;data.app_val_13=app_val_13;}if (loan_per<=13) {data.mort_14=0;data.int_14=0;data.app_val_14=0;var pymt_14=0;var equit_14=0;data.tovalue_14=0;var total_14=0;}else {var pymt_14=(((pymt_1)*(14)));var app_value=(app_val_14);data.mort_14=mort_14[0][0];data.int_14=mort_14[1][0];data.tovalue_14=tovalue_14;data.app_val_14=app_val_14;}if (loan_per<=14) {data.mort_15=0;data.int_15=0;data.app_val_15=0;var pymt_15=0;var equit_15=0;data.tovalue_15=0;var total_15=0;}else {var pymt_15=(((pymt_1)*(15)));var app_value=(app_val_15);data.mort_15=mort_15[0][0];data.int_15=mort_15[1][0];data.tovalue_15=tovalue_15;data.app_val_15=app_val_15;}if (loan_per<=15) {data.mort_16=0;data.int_16=0;data.app_val_16=0;var pymt_16=0;var equit_16=0;data.tovalue_16=0;var total_16=0;}else {var pymt_16=(((pymt_1)*(16)));var app_value=(app_val_16);data.mort_16=mort_16[0][0];data.int_16=mort_16[1][0];data.tovalue_16=tovalue_16;data.app_val_16=app_val_16;}if (loan_per<=16) {data.mort_17=0;data.int_17=0;data.app_val_17=0;var pymt_17=0;var equit_17=0;data.tovalue_17=0;var total_17=0;}else {var pymt_17=(((pymt_1)*(17)));var app_value=(app_val_17);data.mort_17=mort_17[0][0];data.int_17=mort_17[1][0];data.tovalue_17=tovalue_17;data.app_val_17=app_val_17;}if (loan_per<=17) {data.mort_18=0;data.int_18=0;data.app_val_18=0;var pymt_18=0;var equit_18=0;data.tovalue_18=0;var total_18=0;}else {var pymt_18=(((pymt_1)*(18)));var app_value=(app_val_18);data.mort_18=mort_18[0][0];data.int_18=mort_18[1][0];data.tovalue_18=tovalue_18;data.app_val_18=app_val_18;}if (loan_per<=18) {data.mort_19=0;data.int_19=0;data.app_val_19=0;var pymt_19=0;var equit_19=0;data.tovalue_19=0;var total_19=0;}else {var pymt_19=(((pymt_1)*(19)));var app_value=(app_val_19);data.mort_19=mort_19[0][0];data.int_19=mort_19[1][0];data.tovalue_19=tovalue_19;data.app_val_19=app_val_19;}if (loan_per<=19) {data.mort_20=0;data.int_20=0;data.app_val_20=0;var pymt_20=0;var equit_20=0;data.tovalue_20=0;var total_20=0;}else {var pymt_20=(((pymt_1)*(20)));var app_value=(app_val_20);data.mort_20=mort_20[0][0];data.int_20=mort_20[1][0];data.tovalue_20=tovalue_20;data.app_val_20=app_val_20;}if (loan_per<=20) {data.mort_21=0;data.int_21=0;data.app_val_21=0;var pymt_21=0;var equit_21=0;data.tovalue_21=0;var total_21=0;}else {var pymt_21=(((pymt_1)*(21)));var app_value=(app_val_21);data.mort_21=mort_21[0][0];data.int_21=mort_21[1][0];data.tovalue_21=tovalue_21;data.app_val_21=app_val_21;}if (loan_per<=21) {data.mort_22=0;data.int_22=0;data.app_val_22=0;var pymt_22=0;var equit_22=0;data.tovalue_22=0;var total_22=0;}else {var pymt_22=(((pymt_1)*(22)));var app_value=(app_val_22);data.mort_22=mort_22[0][0];data.int_22=mort_22[1][0];data.tovalue_22=tovalue_22;data.app_val_22=app_val_22;}if (loan_per<=22) {data.mort_23=0;data.int_23=0;data.app_val_23=0;var pymt_23=0;var equit_23=0;data.tovalue_23=0;var total_23=0;}else {var pymt_23=(((pymt_1)*(23)));var app_value=(app_val_23);data.mort_23=mort_23[0][0];data.int_23=mort_23[1][0];data.tovalue_23=tovalue_23;data.app_val_23=app_val_23;}if (loan_per<=23) {data.mort_24=0;data.int_24=0;data.app_val_24=0;var pymt_24=0;var equit_24=0;data.tovalue_24=0;var total_24=0;}else {var pymt_24=(((pymt_1)*(24)));var app_value=(app_val_24);data.mort_24=mort_24[0][0];data.int_24=mort_24[1][0];data.tovalue_24=tovalue_24;data.app_val_24=app_val_24;}if (loan_per<=24) {data.mort_25=0;data.int_25=0;data.app_val_25=0;var pymt_25=0;var equit_25=0;data.tovalue_25=0;var total_25=0;}else {var pymt_25=(((pymt_1)*(25)));var app_value=(app_val_25);data.mort_25=mort_25[0][0];data.int_25=mort_25[1][0];data.tovalue_25=tovalue_25;data.app_val_25=app_val_25;}if (loan_per<=25) {data.mort_26=0;data.int_26=0;data.app_val_26=0;var pymt_26=0;var equit_26=0;data.tovalue_26=0;var total_26=0;}else {var pymt_26=(((pymt_1)*(26)));var app_value=(app_val_26);data.mort_26=mort_26[0][0];data.int_26=mort_26[1][0];data.tovalue_26=tovalue_26;data.app_val_26=app_val_26;}if (loan_per<=26) {data.mort_27=0;data.int_27=0;data.app_val_27=0;var pymt_27=0;var equit_27=0;data.tovalue_27=0;var total_27=0;}else {var pymt_27=(((pymt_1)*(27)));var app_value=(app_val_27);data.mort_27=mort_27[0][0];data.int_27=mort_27[1][0];data.tovalue_27=tovalue_27;data.app_val_27=app_val_27;}if (loan_per<=27) {data.mort_28=0;data.int_28=0;data.app_val_28=0;var pymt_28=0;var equit_28=0;data.tovalue_28=0;var total_28=0;}else {var pymt_28=(((pymt_1)*(28)));var app_value=(app_val_28);data.mort_28=mort_28[0][0];data.int_28=mort_28[1][0];data.tovalue_28=tovalue_28;data.app_val_28=app_val_28;}if (loan_per<=28) {data.mort_29=0;data.int_29=0;data.app_val_29=0;var pymt_29=0;var equit_29=0;data.tovalue_29=0;var total_29=0;}else {var pymt_29=(((pymt_1)*(29)));var app_value=(app_val_29);data.mort_29=mort_29[0][0];data.int_29=mort_29[1][0];data.tovalue_29=tovalue_29;data.app_val_29=app_val_29;}if (loan_per<=29) {data.mort_30=0;data.int_30=0;data.app_val_30=0;var pymt_30=0;var equit_30=0;data.tovalue_30=0;var total_30=0;}else {var pymt_30=(((pymt_1)*(30)));var app_value=(app_val_30);data.mort_30=mort_30[0][0];data.int_30=mort_30[1][0];data.tovalue_30=tovalue_30;data.app_val_30=app_val_30;}if (loan_per<1) {var app_value=(prop_price);var pymt_2=0;var equit_2=0;data.tovalue_2=0;var total_2=0;data.mort_2=0;data.app_val_2=0;}var valuation = (app_value - prop_price) / app_value;var appreciation = (app_value - prop_price);data.appreciation=appreciation;data.app_value=app_value;data.mon_op_exp=mon_op_exp;data.totmoncost=totmoncost;data.mtginsurance=mtginsurance;data.mon_tax=mon_tax;data.htc=htc;data.hta=hta;data.totcashreq=totcashreq;data.invratio=invratio;data.valuation=valuation;data.costtovalue=costtovalue;data.totacqcost=totacqcost;data.t_in_cost=t_in_cost;data.total_1=total_1;data.total_2=total_2;data.total_3=total_3;data.total_4=total_4;data.total_5=total_5;data.total_6=total_6;data.total_7=total_7;data.total_8=total_8;data.total_9=total_9;data.total_10=total_10;data.total_11=total_11;data.total_12=total_12;data.total_13=total_13;data.total_14=total_14;data.total_15=total_15;data.total_16=total_16;data.total_17=total_17;data.total_18=total_18;data.total_19=total_19;data.total_20=total_20;data.total_21=total_21;data.total_22=total_22;data.total_23=total_23;data.total_24=total_24;data.total_25=total_25;data.total_26=total_26;data.total_27=total_27;data.total_28=total_28;data.total_29=total_29;data.total_30=total_30;data.yr_1=yr_1;data.yr_2=yr_2;data.yr_3=yr_3;data.yr_4=yr_4;data.yr_5=yr_5;data.yr_6=yr_6;data.yr_7=yr_7;data.yr_8=yr_8;data.yr_9=yr_9;data.yr_10=yr_10;data.yr_11=yr_11;data.yr_12=yr_12;data.yr_13=yr_13;data.yr_14=yr_14;data.yr_15=yr_15;data.yr_16=yr_16;data.yr_17=yr_17;data.yr_18=yr_18;data.yr_19=yr_19;data.yr_20=yr_20;data.yr_21=yr_21;data.yr_22=yr_22;data.yr_23=yr_23;data.yr_24=yr_24;data.yr_25=yr_25;data.yr_26=yr_26;data.yr_27=yr_27;data.yr_28=yr_28;data.yr_29=yr_29;data.yr_30=yr_30;data.m_pymt=m_pymt;data.yr_re_1=yr_re_1;data.yr_re_2=yr_re_2;data.yr_re_3=yr_re_3;data.yr_re_4=yr_re_4;data.yr_re_5=yr_re_5;data.yr_re_6=yr_re_6;data.yr_re_7=yr_re_7;data.yr_re_8=yr_re_8;data.yr_re_9=yr_re_9;data.yr_re_10=yr_re_10;data.yr_re_11=yr_re_11;data.yr_re_12=yr_re_12;data.yr_re_13=yr_re_13;data.yr_re_14=yr_re_14;data.yr_re_15=yr_re_15;data.yr_re_16=yr_re_16;data.yr_re_17=yr_re_17;data.yr_re_18=yr_re_18;data.yr_re_19=yr_re_19;data.yr_re_20=yr_re_20;data.yr_re_21=yr_re_21;data.yr_re_22=yr_re_22;data.yr_re_23=yr_re_23;data.yr_re_24=yr_re_24;data.yr_re_25=yr_re_25;data.yr_re_26=yr_re_26;data.yr_re_27=yr_re_27;data.yr_re_28=yr_re_28;data.yr_re_29=yr_re_29;data.yr_re_30=yr_re_30;data.an_mort=an_mort;data.loan_val_ratio=loan_val_ratio;data.mort_prin=mort_prin;data.per_down=per_down;data.tax_basis=tax_basis;data.pymt_1=pymt_1;data.pymt_2=pymt_2;data.pymt_3=pymt_3;data.pymt_4=pymt_4;data.pymt_5=pymt_5;data.pymt_6=pymt_6;data.pymt_7=pymt_7;data.pymt_8=pymt_8;data.pymt_9=pymt_9;data.pymt_10=pymt_10;data.pymt_11=pymt_11;data.pymt_12=pymt_12;data.pymt_13=pymt_13;data.pymt_14=pymt_14;data.pymt_15=pymt_15;data.pymt_16=pymt_16;data.pymt_17=pymt_17;data.pymt_18=pymt_18;data.pymt_19=pymt_19;data.pymt_20=pymt_20;data.pymt_21=pymt_21;data.pymt_22=pymt_22;data.pymt_23=pymt_23;data.pymt_24=pymt_24;data.pymt_25=pymt_25;data.pymt_26=pymt_26;data.pymt_27=pymt_27;data.pymt_28=pymt_28;data.pymt_29=pymt_29;data.pymt_30=pymt_30;data.an_prop_tax=an_prop_tax;data.mort_cst_1=mort_cst_1;data.mort_cst_2=mort_cst_2;data.mort_cst_3=mort_cst_3;data.mort_cst_4=mort_cst_4;data.mort_cst_5=mort_cst_5;data.mort_cst_6=mort_cst_6;data.mort_cst_7=mort_cst_7;data.mort_cst_8=mort_cst_8;data.mort_cst_9=mort_cst_9;data.mort_cst_10=mort_cst_10;data.mort_cst_11=mort_cst_11;data.mort_cst_12=mort_cst_12;data.mort_cst_13=mort_cst_13;data.mort_cst_14=mort_cst_14;data.mort_cst_15=mort_cst_15;data.mort_cst_16=mort_cst_16;data.mort_cst_17=mort_cst_17;data.mort_cst_18=mort_cst_18;data.mort_cst_19=mort_cst_19;data.mort_cst_20=mort_cst_20;data.mort_cst_21=mort_cst_21;data.mort_cst_22=mort_cst_22;data.mort_cst_23=mort_cst_23;data.mort_cst_24=mort_cst_24;data.mort_cst_25=mort_cst_25;data.mort_cst_26=mort_cst_26;data.mort_cst_27=mort_cst_27;data.mort_cst_28=mort_cst_28;data.mort_cst_29=mort_cst_29;data.mort_cst_30=mort_cst_30;data.p_sq_ft=p_sq_ft;data.equit_1=equit_1;data.equit_2=equit_2;data.equit_3=equit_3;data.equit_4=equit_4;data.equit_5=equit_5;data.equit_6=equit_6;data.equit_7=equit_7;data.equit_8=equit_8;data.equit_9=equit_9;data.equit_10=equit_10;data.equit_11=equit_11;data.equit_12=equit_12;data.equit_13=equit_13;data.equit_14=equit_14;data.equit_15=equit_15;data.equit_16=equit_16;data.equit_17=equit_17;data.equit_18=equit_18;data.equit_19=equit_19;data.equit_20=equit_20;data.equit_21=equit_21;data.equit_22=equit_22;data.equit_23=equit_23;data.equit_24=equit_24;data.equit_25=equit_25;data.equit_26=equit_26;data.equit_27=equit_27;data.equit_28=equit_28;data.equit_29=equit_29;data.equit_30=equit_30;};function myIsNaN(x){return(isNaN(x)||(typeof x=='number'&&!isFinite(x)));};function mod(n,d){return n-d*Math.floor(n/d);};function round(n,nd){if(isFinite(n)&&isFinite(nd)){var sign_n=(n<0)?-1:1;var abs_n=Math.abs(n);var factor=Math.pow(10,nd);return sign_n*Math.round(abs_n*factor)/factor;}else{return NaN;}};function sum2(arr,rt,rb){var sum=0;for(var ii=rt;ii<=rb;ii++){sum+=arr[ii]};return sum};function sum3(arr,rt,ct,rb,cb){var sum=0;for(var ii=rt;ii<=rb;ii++){for(var jj=ct;jj<=cb;jj++){sum+=arr[ii][jj]}};return sum};function sumgeneral(cnt,vsum,vcnt,x){var sum=vsum;for(var ii=0;ii<x.length;ii++){sum+=sum3(x[ii][0],x[ii][1],x[ii][2],x[ii][3],x[ii][4]);};return sum;};function eeparseFloat(str){str=String(str).replace(eedecreg,".");var res=parseFloat(str);if(isNaN(res)){return 0;}else{return res;}};function eeparsePercent(str){var parts=String(str).split('%');var tmp=String(parts[0]).replace(eedecreg,".");var res=parseFloat(tmp)/100;if(isNaN(res)){return 0;}else{return res;}};function eedisplayFloat(x){if(myIsNaN(x)){return Number.NaN;}else{return String(x).replace(/\./g,eedec);}};function eedisplayScientific(x,nd){if(myIsNaN(x)){return Number.NaN;}else{var str=String(x.toExponential(nd));return str.replace(/\./g,eedec);}};function eedisplayFloatND(x,nd){if(myIsNaN(x)){return Number.NaN;}else{var res=round(x,nd);if(nd>0){var str=String(res);if(str.indexOf('e')!=-1)return str;if(str.indexOf('E')!=-1)return str;var parts=str.split('.');if(parts.length<2){var decimals=('00000000000000').substring(0,nd);return(parts[0]).toString()+eedec+decimals;}else{var decimals=((parts[1]).toString()+'00000000000000').substring(0,nd);return(parts[0]).toString()+eedec+decimals;}}else{return res;}}};function eedisplayPercent(x){if(myIsNaN(x)){return Number.NaN;}else{var tmp=(x*100).toString()+'%';return tmp.replace(/\./g,eedec);}};function eedisplayPercentND(x,nd){if(myIsNaN(x)){return Number.NaN;}else{return eedisplayFloatND(x*100,nd)+'%';}}function eeparseFloatTh(str){str=String(str).replace(eethreg,"");str=String(str).replace(eedecreg,".");var res=parseFloat(str);if(isNaN(res)){return 0;}else{return res;}};function eedisplayFloatNDTh(x,nd){if(myIsNaN(x)){return Number.NaN;}else{var res=round(x,nd);if(nd>0){var str=String(res);if(str.indexOf('e')!=-1)return str;if(str.indexOf('E')!=-1)return str;var parts=str.split('.');var res2=eeinsertThousand(parts[0].toString());if(parts.length<2){var decimals=('00000000000000').substring(0,nd);return(res2+eedec+decimals);}else{var decimals=((parts[1]).toString()+'00000000000000').substring(0,nd);return(res2+eedec+decimals);}}else{return(eeinsertThousand(res.toString()));}}};function eedisplayPercentNDTh(x,nd){if(myIsNaN(x)){return Number.NaN;}else{return eedisplayFloatNDTh(x*100,nd)+'%';}}function eeinsertThousand(whole){if(whole==""||whole.indexOf("e")>=0){return whole;}else{var minus_sign="";if(whole.charAt(0)=="-"){minus_sign="-";whole=whole.substring(1);};var res="";var str_length=whole.length-1;for(var ii=0;ii<=str_length;ii++){if(ii>0&&ii%3==0){res=eeth+res;};res=whole.charAt(str_length-ii)+res;};return minus_sign+res;}};function eedatecat(cat,x){if(!isFinite(x))return Number.NaN;var tmp=0;var res="";var len=cat.length;for(var ii=0;ii<len;ii++){if(cat[ii]>31){res+=catstrings[cat[ii]-32];}else{switch(cat[ii]){case 2:res+=eemonth(x);break;case 3:tmp=eemonth(x);if(tmp<10){res+="0";};res+=tmp;break;case 4:res+=catmonthnamesshort[eemonth(x)-1];break;case 5:res+=catmonthnameslong[eemonth(x)-1];break;case 6:res+=eeday(x);break;case 7:tmp=eeday(x);if(tmp<10){res+="0";};res+=tmp;break;case 8:res+=catdaynamesshort[weekday(x,1)-1];break;case 9:res+=catdaynameslong[weekday(x,1)-1];break;case 10:tmp=year(x)%100;if(tmp<10){res+="0";};res+=tmp;break;case 11:res+=year(x);break;case 12:res+=hour(x);break;case 13:tmp=hour(x);if(tmp<10){res+="0";};res+=tmp;break;case 14:tmp=hour(x)%12;if(tmp==0){res+="12";}else{res+=tmp%12;};break;case 15:tmp=hour(x)%12;if(tmp==0){res+="12";}else{if(tmp<10){res+="0";};res+=tmp;};break;case 16:res+=minute(x);break;case 17:tmp=minute(x);if(tmp<10){res+="0";};res+=tmp;break;case 18:res+=second(x);break;case 19:tmp=second(x);if(tmp<10){res+="0";};res+=tmp;break;case 21:case 22:if(hour(x)<12){res+="AM";}else{res+="PM";};break;case 23:res+=eedisplayFloat(x);break;case 24:tmp=cat[++ii];res+=eedisplayFloatND(x,tmp);break;case 25:tmp=cat[++ii];res+=eedisplayFloatNDTh(x,tmp);break;case 26:res+=eedisplayPercent(x);break;case 27:tmp=cat[++ii];res+=eedisplayPercentND(x,tmp);break;case 28:tmp=cat[++ii];res+=eedisplayPercentNDTh(x,tmp);break;case 29:tmp=cat[++ii];res+=eedisplayScientific(x,tmp);break;};};};return res;};function leap_gregorian(year){return((year%4)==0)&&(!(((year%100)==0)&&((year%400)!=0)));}var GREGORIAN_EPOCH=1721425;function gregorian_to_clt(year,month,day){return(GREGORIAN_EPOCH-0)+(365*(year-1))+Math.floor((year-1)/4)+(-Math.floor((year-1)/100))+Math.floor((year-1)/400)+Math.floor((((367*month)-362)/12)+((month<=2)?0:(leap_gregorian(year)?-1:-2))+day);}function clt_to_gregorian(clt){var tdt,depoch,quadricent,dqc,cent,dcent,quad,dquad,yindex,year,yearday,leapadj;tdt=Math.floor(clt);depoch=tdt-GREGORIAN_EPOCH-1;quadricent=Math.floor(depoch/146097);dqc=mod(depoch,146097);cent=Math.floor(dqc/36524);dcent=mod(dqc,36524);quad=Math.floor(dcent/1461);dquad=mod(dcent,1461);yindex=Math.floor(dquad/365);year=(quadricent*400)+(cent*100)+(quad*4)+yindex;if(!((cent==4)||(yindex==4))){year++;}yearday=tdt-gregorian_to_clt(year,1,1);leapadj=((tdt<gregorian_to_clt(year,3,1))?0:(leap_gregorian(year)?1:2));var month=Math.floor((((yearday+leapadj)*12)+373)/367);var day=(tdt-gregorian_to_clt(year,month,1))+1;return new Array(year,month,day);}function eeday(serial_number){if(!isFinite(serial_number))return Number.NaN;if(serial_number<1){return 0;}if(serial_number>60)serial_number--;var res=clt_to_gregorian(serial_number+2415020);return res[2];};function hour(serial_number){if(!isFinite(serial_number))return Number.NaN;var res=Math.floor((serial_number-Math.floor(serial_number))*86400+0.5);return Math.floor(res/3600);}function minute(serial_number){if(!isFinite(serial_number))return Number.NaN;var res=Math.floor((serial_number-Math.floor(serial_number))*86400+0.5);return Math.floor(res/60)%60;};function eemonth(serial_number){if(!isFinite(serial_number))return Number.NaN;if(serial_number<1){return 1;}if(serial_number>60)serial_number--;var res=clt_to_gregorian(serial_number+2415020);return res[1];};function second(serial_number){if(!isFinite(serial_number))return Number.NaN;var res=Math.floor((serial_number-Math.floor(serial_number))*86400+0.5);return res%60;};function weekday(serial_number,return_type){if(!isFinite(return_type)||!isFinite(serial_number))return Number.NaN;if(return_type<1||return_type>3)return Number.NaN;var res=Math.floor(serial_number+6)%7;switch(Math.floor(return_type)){case 1:return res+1;case 2:return(res+6)%7+1;case 3:return(res+6)%7;};return "inow";};function year(serial_number){if(!isFinite(serial_number))return Number.NaN;if(serial_number<1){return 1900;}if(serial_number>60)serial_number--;var res=clt_to_gregorian(serial_number+2415020);return res[0];};function pmt(rate,nper,pv,fv,type){if(rate==0){return-pv/nper;}else{var pvif=Math.pow(1+rate,nper);var fvifa=(Math.pow(1+rate,nper)-1)/rate;var type1=(type!=0)?1:0;return((-pv*pvif-fv)/((1+rate*type1)*fvifa));}};function de_tail(form) {var part1 = ("<head><title>Home Buyer Tax Credit Analysis</title><link rel='stylesheet' type='text/css' href='../homebuyertaxcredit.css'></head>" + "<body bgcolor = '#FFFFFF'>");var part2 = ("<div align=center class='whitebackground' id='kt'><table width=550 border=0 cellspacing=0 cellpadding=0><tr><td><img src=../media/box_top_left.gif width=11 height=11 border=0></td><td background=../media/top.gif><img src=../media/spacer.gif width='1' height='11' border='0' alt=''></td><td><img src=../media/box_top_right.gif width='11' height='11' border='0' alt=''></td></tr><tr><td align='right' background=../media/left.gif><img src=../media/spacer.gif width='11' height='0' border='0' alt=''></td><td align='center'><center><table width=510 border=0 cellspacing=0 cellpadding=0><tr><td width=510 colspan='9'><div align='center' class='kt_header'><font face='arial'><big><b>Home Buyer Tax Credit Amortization</b></big></font></div></tr>");var row49 = "<tr><td colspan='9' height='12'></td></tr>";var row50 = ("<tr><td colspan='3'><font face='arial'><small>Mortgage Term/Years</small></font></td><td align=right><font face='arial'><small>" + form.loan_per.value + "</small></font></td><td width=15> </td><td colspan='3'><font face='arial'><small>Property Tax Basis</small></font></td><td align=right><font face='arial'><small>$" + form.tax_basis.value + "</small></font></td></tr>");var row51 = ("<tr><td colspan='3'><font face='arial'><small>Interest Rate</small></font></td><td align=right><font face='arial'><small>" + form.m_rate.value + "</small></font></td><td> </td><td colspan='3'><font face='arial'><small>Property Tax Rate</small></font></td><td align=right><font face='arial'><small>" + form.prop_tax_rt.value + "</small></font></td></tr>");var row52 = ("<tr><td colspan='3'><font face='arial'><small>Stimulus Tax Credit</small></font></td><td align=right><font face='arial'><small>$" + form.hta.value + "</small></font></td><td> </td><td colspan='3'><font face='arial'><small>Annual Property Tax</small></font></td><td align=right><font face='arial'><small>$" + form.an_prop_tax.value + "</small></font></td></tr>");var row12 = "<tr><td colspan='3' align=left><font face='arial'><small>Adjusted Principal</small></font></td><td align=right><font face='arial'><small>$" + form.mort_1.value + "</small></font></td><td> </td><td colspan='3' align=left><font face='arial'><small>Annual Expenses</small></font></td><td align=right><font face='arial'><small>$" + form.op_exp.value + "</small></font></td></tr>";var row12C = "<tr><td colspan='3' align=left><font face='arial'><small>Annual Appreciation</small></font></td><td align=right><font face='arial'><small>" + form.appre.value + "</small></font></td><td> </td><td colspan='3' align=left><font face='arial'><small>Loan Payment</small></font></td><td align=right><font face='arial'><small>$" + form.m_pymt.value + "</small></font></td></tr>";var row12D = "<tr><td colspan='3' align=left><font face='arial'><small><b>Appreciated Value</b></small></font></td><td align=right><font face='arial'><small><b>$" + form.app_value.value + "</b></small></font></td><td> </td><td colspan='3' align=left><font face='arial'><small><b>Annual Loan Payment</b></small></font></td><td align=right><font face='arial'><small><b>$" + form.pymt_1.value + "</b></small></font></td></tr>";var spacer = "<tr><td colspan='9' height='12'></td></tr>";var part23 = ("<tr><td colspan='3'><div align='left' class='kt_header5'><font face='arial'><small><b>Purchase Analysis</b></small></font></div></td><td colspan='2'><div align='center' class='kt_header5'><font face='arial'><small><b>Amount</b></small></font></div></td><td colspan='3'><div align='left' class='kt_header5'><font face='arial'><small><b>Metrics</b></small></font></div></td><td><div align='right' class='kt_header5'><font face='arial'><small><b>Amount</b></small></font></div></td></tr>");var row96 = "<tr><td colspan='3'><font face='arial'><small>Purchase Price</small></font></td><td align=right><font face='arial'><small>$" + form.prop_price.value + "</small></font></td><td> </td><td colspan='3'><font face='arial'><small>Appreciation</small></font></td><td align=right><font face='arial'><small>$" + form.appreciation.value + "</small></font></td></tr>";var row98 = "<tr><td colspan='3'><font face='arial'><small>Down Payment</small></font></td><td align=right><font face='arial'><small>$" + form.dwn_pymt.value + "</small></font></td><td> </td><td colspan='3'><font face='arial'><small>Appreciation Ratio</small></font></td><td align=right><font face='arial'><small>" + form.valuation.value + "</small></font></td></tr>";var row100 = "<tr><td colspan='3'><font face='arial'><small>Original Principal</small></font></td><td align=right><font face='arial'><small>$" + form.mort_prin.value + "</small></font></td><td> </td><td colspan='3'><font face='arial'><small>Investment Ratio</small></font></td><td align=right><font face='arial'><small>" + form.invratio.value + "</small></font></td></tr>";var row101 = "<tr><td colspan='3'><font face='arial'><small>Cash Required</small></font></td><td align=right><font face='arial'><small>$" + form.totcashreq.value + "</small></font></td><td> </td><td colspan='3'><font face='arial'><small>Loan To Value</small></font></td><td align=right><font face='arial'><small>" + form.loan_val_ratio.value + "</small></font></td></tr>";var row102 = "<tr><td colspan='3'><font face='arial'><small>Acquisition Cost</small></font></td><td align=right><font face='arial'><small>$" + form.pur_cost.value + "</small></font></td><td> </td><td colspan='3'><font face='arial'><small>Cost to Value</small></font></td><td align=right><font face='arial'><small>" + form.costtovalue.value + "</small></font></td></tr>";var row103 = "<tr><td colspan='3'><font face='arial'><small><b>Total Aquisition Cost</b></small></font></td><td align=right><font face='arial'><small><b>$" + form.totacqcost.value + "</b></small></font></td><td> </td><td colspan='3'><font face='arial'><small><b>Price Per Sq. Ft.</b></small></font></td><td align=right><font face='arial'><small><b>$" + form.p_sq_ft.value + "</b></small></font></td></tr>";var spacer1 = "<tr><td colspan='9' height='12'></td></tr>";var row300 = "<tr><td><div align='center' class='kt_header5'><font face='arial'><small>Yr</small></font></div></td><td><div align='right' class='kt_header5'><font face='arial'><small>Equity</small></font></div></td><td><div align='right' class='kt_header5'><font face='arial'><small>Balance</small></font></div></td><td colspan='2' align='center'><div class='kt_header5'><font face='arial'><small>Interest</small></font></div></td><td><div align='right' class='kt_header5'><font face='arial'><small>Payments</small></font></div></td><td><div align='right' class='kt_header5'><font face='arial'><small>Investment</small></font></div></td><td><div align='right' class='kt_header5'><font face='arial'><small>Value</small></font></div></td><td align=right><div class='kt_header5'><font face='arial'><small>Increase</small></font></div></td></tr>";var row301 = "<tr><td align='center'><font face='arial'><small>1</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_1.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_1.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.int_1.value + "</small></font></td><td align='left'></td><td align='right'><font face='arial'><small>$" + form.pymt_1.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_1.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_1.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_1.value + "</small></font></td></tr>";var row1 = "<tr><td align='center'><font face='arial'><small>2</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_2.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_2.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_2.value + "</small></font></td><td></td><td align='right'><font face='arial'><small>$" + form.pymt_2.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_2.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_2.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_2.value + "</small></font></td></tr>";var row2 = "<tr><td align='center'><font face='arial'><small>3</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_3.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_3.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_3.value + "</small></font></td><td> </td><td align='right'><font face='arial'><small>$" + form.pymt_3.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_3.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_3.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_3.value + "</small></font></td></tr>";var row3 = "<tr><td align='center'><font face='arial'><small>4</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_4.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_4.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_4.value + "</small></font></td><td> </td><td align='right'><font face='arial'><small>$" + form.pymt_4.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_4.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_4.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_4.value + "</small></font></td></tr>";var row4 = "<tr><td align='center'><font face='arial'><small>5</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_5.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_5.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_5.value + "</small></font></td><td> </td><td align='right'><font face='arial'><small>$" + form.pymt_5.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_5.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_5.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_5.value + "</small></font></td></tr>";var row5 = "<tr><td align='center'><font face='arial'><small>6</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_6.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_6.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_6.value + "</small></font></td><td> </td><td align='right'><font face='arial'><small>$" + form.pymt_6.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_6.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_6.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_6.value + "</small></font></td></tr>";var row501 = "<tr><td align='center'><font face='arial'><small>7</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_7.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_7.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_7.value + "</small></font></td><td> </td><td align='right'><font face='arial'><small>$" + form.pymt_7.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_7.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_7.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_7.value + "</small></font></td></tr>";var row6 = "<tr><td align='center'><font face='arial'><small>8</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_8.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_8.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_8.value + "</small></font></td><td> </td><td align='right'><font face='arial'><small>$" + form.pymt_8.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_8.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_8.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_8.value + "</small></font></td></tr>";var row8 = "<tr><td align='center'><font face='arial'><small>9</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_9.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_9.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_9.value + "</small></font></td><td> </td><td align='right'><font face='arial'><small>$" + form.pymt_9.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_9.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_9.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_9.value + "</small></font></td></tr>";var row13 = "<tr><td align=left><font face='arial'><small>10</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_10.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_10.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_10.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_10.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_10.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_10.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_10.value + "</small></font></td></tr>";var row14 = "<tr><td align=left><font face='arial'><small>11</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_11.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_11.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_11.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_11.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_11.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_11.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_11.value + "</small></font></td></tr>";var row15 = "<tr><td align=left><font face='arial'><small>12</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_12.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_12.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_12.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_12.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_12.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_12.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_12.value + "</small></font></td></tr>";var row16 = "<tr><td align=left><font face='arial'><small>13</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_13.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_13.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_13.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_13.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_13.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_13.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_13.value + "</small></font></td></tr>";var row17 = "<tr><td align=left><font face='arial'><small>14</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_14.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_14.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_14.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_14.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_14.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_14.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_14.value + "</small></font></td></tr>";var row18 = "<tr><td align=left><font face='arial'><small>15</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_15.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_15.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_15.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_15.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_15.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_15.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_15.value + "</small></font></td></tr>";var row19 = "<tr><td align=left><font face='arial'><small>16</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_16.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_16.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_16.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_16.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_16.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_16.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_16.value + "</small></font></td></tr>";var row20 = "<tr><td align=left><font face='arial'><small>17</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_17.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_17.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_17.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_17.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_17.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_17.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_17.value + "</small></font></td></tr>";var row21 = "<tr><td align=left><font face='arial'><small>18</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_18.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_18.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_18.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_18.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_18.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_18.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_18.value + "</small></font></td></tr>";var row22 = "<tr><td align=left><font face='arial'><small>19</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_19.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_19.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_19.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_19.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_19.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_19.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_19.value + "</small></font></td></tr>";var row23 = "<tr><td align=left><font face='arial'><small>20</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_20.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_20.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_20.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_20.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_20.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_20.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_20.value + "</small></font></td></tr>";var row24 = "<tr><td align=left><font face='arial'><small>21</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_21.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_21.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_21.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_21.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_21.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_21.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_21.value + "</small></font></td></tr>";var row25 = "<tr><td align=left><font face='arial'><small>22</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_22.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_22.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_22.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_22.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_22.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_22.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_22.value + "</small></font></td></tr>";var row26 = "<tr><td align=left><font face='arial'><small>23</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_23.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_23.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_23.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_23.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_23.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_23.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_23.value + "</small></font></td></tr>";var row27 = "<tr><td align=left><font face='arial'><small>24</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_24.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_24.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_24.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_24.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_24.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_24.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_24.value + "</small></font></td></tr>";var row28 = "<tr><td align=left><font face='arial'><small>25</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_25.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_25.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_25.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_25.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_25.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_25.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_25.value + "</small></font></td></tr>";var row29 = "<tr><td align=left><font face='arial'><small>26</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_26.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_26.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_26.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_26.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_26.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_26.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_26.value + "</small></font></td></tr>";var row30 = "<tr><td align=left><font face='arial'><small>27</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_27.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_27.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_27.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_27.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_27.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_27.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_27.value + "</small></font></td></tr>";var row31 = "<tr><td align=left><font face='arial'><small>28</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_28.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_28.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_28.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_28.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_28.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_28.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_28.value + "</small></font></td></tr>";var row32 = "<tr><td align=left><font face='arial'><small>29</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_29.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_29.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_29.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_29.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_29.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_29.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_29.value + "</small></font></td></tr>";var row33 = "<tr><td align=left><font face='arial'><small>30</small></font></td><td align='right'><font face='arial'><small>$" + form.equit_30.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.mort_30.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.int_30.value + "</small></font></td><td> </td><td align=right><font face='arial'><small>$" + form.pymt_30.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.tovalue_30.value + "</small></font></td><td align='right'><font face='arial'><small>$" + form.app_val_30.value + "</small></font></td><td align=right><font face='arial'><small>$" + form.total_30.value + "</small></font></td></tr>";var summary = "<tr><td height='12' colspan=9></td></tr><tr><td colspan='9'><div align='center' class='kt_header'><input type=\'button\' value=\'Close\' onclick=\'window.close()\'></div></td></tr>";var part4 = ("</table></td><td background=../media/right.gif><img src=../media/spacer.gif width=1 height=1 border=0 alt=''></td></tr><tr><td><img src=../media/box_bottom_left.gif width=11 height=11 border=0 alt=''></td><td background=../media/bottom.gif><img src=../media/spacer.gif width=1 height=11 border=0 alt=''></td><td><img src=../media/box_bottom_right.gif width=11 height=11 border=0 alt=''></td></tr></table></div></body></html>");var schedule = (part1 + "" + part2 + "" + row49 + "" + row50 + "" + row51 + "" + row52 + "" + row12 + "" + row12C + "" + row12D + "" + spacer + "" + part23 + "" + row96 + "" + row98 + "" + row100 + "" + row101 + "" + row102 + "" + row103 + "" + spacer1 + "" + row300 + "" + row301 + "" + row1 + "" + row2 + "" + row3 + "" + row4 + "" + row5 + "" + row501 + "" + row6 + "" + row8 + "" + row13 + "" + row14 + "" + row15 + "" + row16 + "" + row17 + "" + row18 + "" + row19 + "" + row20 + "" + row21 + "" + row22 + "" + row23 + "" + row24 + "" + row25 + "" + row26 + "" + row27 + "" + row28 + "" + row29 + "" + row30 + "" + row31 + "" + row32 + "" + row33 + ""  + summary + "" + part4 + ""); reportWin = window.open("","","width=600,height=645,toolbar=no,menubar=yes,scrollbars=yes");reportWin.document.write(schedule);reportWin.document.close();}var helpTexts = new Array();helpTexts["liv_in"] = "Repeat home buyers must have owned and resided in a home for at least five consecutive years of the eight years prior to the purchase date.";helpTexts["h_t_c"] = "The stimulus tax credit is equal to 10 percent of the home’s purchase price up to a maximum of $8,000 for first time buyers and $6,500 for repeat home buyers. Qualified first time buyers and move-up or repeat home buyers purchasing any kind of home are eligible to claim this credit. Any home that will be used as a principal residence will qualify for the credit, provided the home is purchased for $800,000 or less. This includes single-family detached homes, attached homes like townhouses and condominiums, mobile homes and houseboats. Homes are not eligible purchased from among other family members, parents, grandparents, children, grandchildren, or your spouse or your spouse’s family members. Income limits of $125,000 for individuals and $225,000 for married couples filing jointly apply to all sales occurring after Nov. 6, 2009. The income limits for sales occurring on or after January 1, 2009 and on or before November 6, 2009 are $75,000 for individual taxpayers and $150,000 for married couples filing jointly.";helpTexts["pur_price"] = "Total negotiated purchase price of the property to buy. Repeat home buyers do not have to purchase a home that is more expensive than their previous home to qualify for the tax credit. Purchases of homes priced above $800,000 are not eligible for the tax credit.";helpTexts["mtg_rate"] = "Your annual mortgage interest rate. Many lenders have a lock in period for 15, 30, 45, 60 days and so on.";helpTexts["mtg_mon"] = "This is the number of years you are financing the house for. Many private investors have a pre-payment penalty with an average cost of 5-6 months interest payments. This could be a significant issue if you plan to get out of the loan sooner than the term of the pre-payment penalty.";helpTexts["dp_amt"] = "Anticipate having to put 5-20% cash into the transaction, regardless of the loan to value. Most lenders require you to have money in the deal";helpTexts["purchasecost"] = "Aquisition Costs are the costs involved with the purchase of the property such as loan fees, closing costs, loan points, legal fees, appraisals, etc. With some mortgage types you will be able to finance the aquisition costs as well as other costs involved.";helpTexts["mtg_ins"] = "If your downpayment is less than 20% of the value of the home you are buying, you may be required to pay mortgage insurance of somewhere between 0.2% and 0.9% of your principal balance each month.";helpTexts["other_cost"] = "Annual operating expenses are costs incurred during the operation and maintenance of a property. They include repairs and maintenance, insurance, management fees, utilities, supplies, property taxes, etc. The following are not operating expenses: principal and interest, capital expenditures, depreciation, income taxes, and amortization of loan points. <em>*Do not include interest payments or property taxes. Your property taxes will be added to your annual expense automatically.";helpTexts["prop_tx_rate"] = "Property Tax Rate is determined by the location of the property. To find out what your property tax rate is, check with your local municipal or county Tax Assessor. If you know the amount of your future annual property tax payment, enter a property tax rate that results in the actual price you are paying.";helpTexts["appre_ciation"] = "Appreciation is the increase in value of a property over time. Factors that influence the rate at which real estate appreciates include inflation, capital improvements, supply and demand. Real estate investors look for many factors that will cause real estate to appreciate in value before they purchase property. And when weighing the benefits of purchasing a home or renting, many people choose to buy in order to increase their net worth with property appreciation.";helpTexts["tot_sq_ft"] = "The Property's Total Square Feet is the property's living space and not garages, patios, sheds, etc.";helpTexts["app_val"] = "The expected appreciated value of the property for the loan term.";helpTexts["h_t_a"] = "The stimulus tax amount is equal to 10 percent of the home’s purchase price up to a maximum of $8,000 for first time buyers and $6,500 for repeat home buyers. Any home that will be used as a principal residence will qualify for the credit, provided the home is purchased for a price less than or equal to $800,000. This includes single-family detached homes, attached homes like townhouses and condominiums, mobile homes and houseboats. Homes are not eligible purchased from family members.";helpTexts["tot_acqcost"] = "Aquisition cost includes the purchase price, down payment, loan fees, closing costs, loan points, and escrow for mortgage insurance, homeowner insurance, property tax and association fee. With some mortgage types you will be able to finance some of the aquisition costs.";helpTexts["tot_in_cost"] = "The investment cost is equal to purchase price plus closing costs plus down payment.";helpTexts["mortprin"] = "The loan principle is the purchase price minus the down payment. As you make payments overtime, you will pay down the loan principal. Equity is built-up by paying down loan principal.";helpTexts["dn_pmt"] = "Down payment percent is equal to the purchase price minus the down payment divided by 100.";helpTexts["loan_ratio"] = "The loan to value or LTV is calculated by dividing the loan balance of a property by the market value. The LTV is the loan principle divided by the purchase price. Lenders may require mortgage insurance on loans with a loan to value greater than 80%. This means that the purchaser of a property will need to put a minimum of 20% down to avoid paying mortgage insurance premiums.";helpTexts["tx_basis_amt"] = "Property tax basis is the amount the tax assessor will use to determine the property's annual property tax. The annual property tax is equal to the tax basis multiplied by the property tax rate. The tax assessor will usually use the sale price of the property as your property's tax basis, unless you appeal to the tax assesor for a re-assesment of the property's value. Tax assessor records offer a variety of valuable information on the ownership, title, and property tax history for individual properties.";helpTexts["inc_tax"] = "Annual property tax is equqal to the property tax rate multiplied by the purchase price. In some states, property tax is not fixed, and can increase and decrease overtime. If you do not know the property tax rate in your property's area, check with you local tax assessor.";helpTexts["pr_sq_ft"] = "The price per square foot of the property. This amount is determined by dividing the total investment cost by the total square feet.";helpTexts["m_py_mt"] = "The monthly payment is the amount of your mortgage payment each month.";helpTexts["tot_mon_cost"] = "Total monthly cost of the principal and interest payment, maintenance, mortgage insurance, homeowners insurance, annual expenses, property taxes, and association fee.";var ktArray = new Array();function kt_init() {var kt = document.getElementById("kt");if (kt) {var inputs=kt.getElementsByTagName("input"), selects=kt.getElementsByTagName("select"), el, int=0;while (el = inputs[int++]) {el.onchange = function () {reCalculateKt(this);}}int = 0;while (el = selects[int++]) {el.onchange = function () {reCalculateKt(this);}}}refreshVariables();reCalculateKt();applyHelpPopups();}function refreshVariables() {var kt = document.getElementById("kt");if (kt) {var inputs=kt.getElementsByTagName("input"), selects=kt.getElementsByTagName("select"), el, int=0;ktArray["vars"] = new Array();while (el = inputs[int++]) {if (el.id) {ktArray["vars"][el.id] = $(el.id, el.getAttribute("valuetype"));if (el.getAttribute("valuetype")!="raw") {el.value = numberFormat(ktArray["vars"][el.id], el.getAttribute("valuetype"), el.getAttribute("valueformat"));}}}int = 0;while (el = selects[int++]) {if (el.id) ktArray["vars"][el.id] = $(el.id, el.getAttribute("valuetype"));}}}function numberFormat(value, valuetype, valueformat) {if (value || value==0) {var formatparts = new Array();if (valueformat) formatparts = valueformat.split(".");var decimals = formatparts[1] ? formatparts[1] : 2;switch(valuetype) {case "money":if (value===0) {value = "";for (iii=0; iii<decimals; iii++) {if (!value) value += ".";value += "0";}value = "$0"+value;} else {value = value.toFixed(decimals);value = addCommas(value);value = "$"+value;}break;case "percent":value = value.toFixed(decimals)+"%";break;case "number":if (value===0) {value = "";for (iii=0; iii<decimals; iii++) {if (!value) value += ".";value += "0";}value = "0"+value;} else {value = value.toFixed(decimals);value = value;}break;}} else {value = "";}return value;}function $(id, type) {if (!type) type = "number";var returnVar = document.getElementById(id).value;if (type!="raw") {returnVar = returnVar.replace("$", "");returnVar = returnVar.replace("%", "");returnVar = returnVar.replace(/,/g, "");}if (type!="date" && type!="raw") returnVar = parseFloat(returnVar);return returnVar;}function addCommas(nStr){nStr += '';z = nStr.split('.');x1 = z[0];x2 = z.length > 1 ? '.' + z[1] : '';var rgx = /(\d+)(\d{3})/;while (rgx.test(x1)) {x1 = x1.replace(rgx, '$1' + ',' + '$2');}return x1 + x2;}function applyHelpPopups() {if (!helpTexts) return 0;for (var fieldId in helpTexts) {var fieldObj = document.getElementById(fieldId);fieldObj.onmouseover = function () {hideHelp();};if (!fieldObj) continue;if (fieldId.indexOf("help_")==0) {var prevSibling = fieldObj;} else {if (fieldObj.tagName=="INPUT" || fieldObj.tagName=="SELECT") {var fieldParent = fieldObj.parentNode;} else {var fieldParent = fieldObj;}if (!fieldParent) continue;var prevSibling = fieldParent.previousSibling;if (!prevSibling) continue;if (prevSibling.tagName!="DIV") prevSibling = prevSibling.previousSibling;if (!prevSibling) continue;}prevSibling.style.position = "relative";if (fieldId.indexOf("help_")==0) {var reddot = document.createElement("img");reddot.src="../media/question_icon.gif";reddot.className = "kt_reddot_img";} else {var reddot = document.createElement("div");reddot.className = "kt_reddot";}prevSibling.appendChild(reddot);prevSibling.setAttribute("help_id", fieldId);prevSibling.onclick = function () {showHelp(this, this.getAttribute("help_id"));};prevSibling.onmouseout = function () {setTimeout("hideHelp('"+this.getAttribute('help_id')+"')", 500);}}return 1;}var overHelp = 0;function showHelp(fieldObj, help_id) {if (!fieldObj || !help_id || !helpTexts[help_id]) return 0;var help_box = document.getElementById("help_box");if (!help_box) {help_box = document.createElement("div");help_box.id = "help_box";help_box.className = "help_box";help_box.onmouseover = function () {overHelp = 1;};help_box.onmouseout = function () {overHelp = 0;};document.body.appendChild(help_box);help_box = document.getElementById("help_box");}var field_top = findPosY(fieldObj);var field_left = findPosX(fieldObj);help_box.innerHTML = helpTexts[help_id];help_box.style.top = (field_top+20)+"px";help_box.style.left = (field_left-15)+"px";help_box.style.display = "block";help_box.setAttribute("help_id", help_id);}function hideHelp(help_id) {if (overHelp) return 1;var help_box = document.getElementById("help_box");if (help_box) {if (help_id && help_box.getAttribute("help_id")!=help_id) return 0;help_box.style.display = "none";}return 1;}function findPosX(obj) {var curleft = 0;if (obj.offsetParent) {while (obj.offsetParent) {curleft += obj.offsetLeft;obj = obj.offsetParent;}} else if (obj.z) curleft += obj.z;return curleft;}function findPosY(obj) {var curtop = 0;if (obj.offsetParent) {while (obj.offsetParent) {curtop += obj.offsetTop;obj = obj.offsetParent;}} else if (obj.x) curtop += obj.x;return curtop;}
