var kt = new Object;function recalc_onclick(lil) {if (true) {kt.v2m1=ktparseFloatTh(document.venturecap.v2m1.value);kt.v2m2=ktparsePercent(document.venturecap.v2m2.value);kt.v2m3=ktparseFloat(document.venturecap.v2m3.value);kt.v2m4=ktparseFloatTh(document.venturecap.v2m4.value);kt.v2m5=ktparsePercent(document.venturecap.v2m5.value);kt.v2m6=ktparseFloatTh(document.venturecap.v2m6.value);kt.v2m8=ktparseFloatTh(document.venturecap.v2m8.value);kt.v2m10=ktparseFloatTh(document.venturecap.v2m10.value);kt.v2m12=ktparseFloatTh(document.venturecap.v2m12.value);kt.v2m13=ktparseFloatTh(document.venturecap.v2m13.value);kt.v2m14=ktparseFloatTh(document.venturecap.v2m14.value);kt.v2m15=ktparseFloatTh(document.venturecap.v2m15.value);kt.v2m17=ktparseFloatTh(document.venturecap.v2m17.value);kt.v2m18=ktparseFloatTh(document.venturecap.v2m18.value);kt.v2m19=ktparseFloatTh(document.venturecap.v2m19.value);calc(kt);document.venturecap.v2m7.value=ktdisplayPercentND(kt.v2m7,1);document.venturecap.a2m7.value=kt.a2m7;document.venturecap.a2m8.value=kt.a2m8;document.venturecap.v2m9.value=ktdateklt(findate5,kt.v2m9);document.venturecap.a2z10.value=ktdateklt(findate5,kt.a2z10);document.venturecap.v2m11.value=ktdateklt(findate5,kt.v2m11);document.venturecap.a2z11.value=ktdateklt(findate5,kt.a2z11);document.venturecap.a2z12.value=ktdateklt(findate5,kt.a2z12);document.venturecap.a2z13.value=ktdateklt(findate5,kt.a2z13);document.venturecap.a2z14.value=ktdateklt(findate5,kt.a2z14);document.venturecap.a2z15.value=ktdateklt(findate5,kt.a2z15);document.venturecap.v2m16.value=ktdateklt(findate5,kt.v2m16);document.venturecap.a2z16.value=ktdateklt(findate5,kt.a2z16);document.venturecap.a2z19.value=ktdisplayPercentND(kt.a2z19,1);document.venturecap.a2z20.value=ktdisplayPercentND(kt.a2z20,1);document.venturecap.a2z21.value=ktdisplayPercentND(kt.a2z21,1);document.venturecap.a2z22.value=ktdisplayPercentND(kt.a2z22,1);document.venturecap.a2z23.value=ktdisplayPercentND(kt.a2z23,1);document.venturecap.a2z24.value=ktdisplayPercentND(kt.a2z24,1);};};var ktvent=1;var kttrue="true";var ktfalse="false";var ktdot=".";var ktcom=",";var ktdecnorm=new RegExp("[.]","g");var ktthnorm=new RegExp(",","g");var kltshortday=new Array("Sun","Mon","Tue","Wed","Thu","Fri","Sat");var kltlongday=new Array("Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday");var kltshortmonth=new Array("Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec");var kltlongmonth=new Array("January","February","March","April","May","June","July","August","September","October","November","December");var kltstrings=new Array(","," ","$");var findate5=new Array(34,25,0,.5);var findate6=new Array(34,25,2,.5);var findate7=new Array(34,25,2,.5);function calc(data){var v2m1=data.v2m1;var v2m2=data.v2m2;var v2m3=data.v2m3;var v2m4=data.v2m4;var v2m5=data.v2m5;var v2m6=data.v2m6;var v2m8=data.v2m8;var v2m10=data.v2m10;var v2m12=data.v2m12;var v2m13=data.v2m13;var v2m14=data.v2m14;var v2m15=data.v2m15;var v2m17=data.v2m17;var v2m18=data.v2m18;var v2m19=data.v2m19;var v2m7=(((((v2m3)<(5)))?(((v2m3)*(0.05))):(0.25)));var c1E7=(((((v2m18)<(v2m17)))?("Financing Amount must include Post $ Valuation."):(((((v2m15)<(v2m14)))?("Financing Amount must include Post $ Valuation."):(((((v2m13)<(v2m12)))?("Financing Amount must include Post $ Valuation."):(((((v2m10)<(v2m8)))?("Financing Amount must include Post $ Valuation."):("")))))))));var c1E8=(((varlc((((v2m19)==(v2m4))),(0)))?("Please include figures for Exit Valuation, Post $ Valuation for Series A and Series A Financing Amount."):(((((v2m6)<=(0)))?("Please include figures for Exit Valuation, Post $ Valuation for Series A and Series A Financing Amount."):(((((v2m4)<=(0)))?("Please include figures for Exit Valuation, Post $ Valuation for Series A and Series A Financing Amount."):("")))))));var v2m9=(((v2m1)+(((((((v2m1)*(v2m2)))*(v2m3)))/(12)))));var v2m16=(((v2m5)*(v2m4)));var v2m58=(((v2m16)/(v2m6)));var v2m59=(((((((v2m4)-(v2m16)))/(v2m4)))*(((v2m4)/(v2m6)))));var v2m62=(((v2m58)*(v2m19)));var v2m63=(((v2m59)*(v2m19)));var v2m66=(((v2m63)/(((v2m4)-(v2m16)))));var v2m73=(((v2m8)/(v2m10)));var v2m78=(((v2m73)*(v2m19)));var v2m82=(((v2m78)/(v2m8)));var v2m91=(((v2m12)/(v2m13)));var v2m97=(((v2m91)*(v2m19)));var v2m102=(((v2m97)/(v2m12)));var v2m113=(((v2m14)/(v2m15)));var v2m120=(((v2m113)*(v2m19)));var v2m126=(((v2m120)/(v2m14)));var v2m138=(((v2m17)/(v2m18)));var v2m146=(((v2m138)*(v2m19)));var v2m153=(((v2m146)/(v2m17)));var v2m11=(((v2m9)/(((1)-(v2m7)))));var t3b16=(((((v2m17)==(0)))?(0):(v2m146)));var t3b24=(((((v2m17)==(0)))?(0):(v2m153)));var v2m57=(((1)-(((v2m58)+(v2m59)))));var v2m61=(((v2m57)*(v2m19)));var v2m65=(((v2m62)/(((((v2m16)-(v2m11)))+(v2m1)))));var v2m70=(((v2m57)*(((1)-(v2m73)))));var v2m71=(((v2m58)*(((1)-(v2m73)))));var v2m72=(((v2m59)*(((1)-(v2m73)))));var v2m75=(((v2m70)*(v2m19)));var v2m76=(((v2m71)*(v2m19)));var v2m77=(((v2m72)*(v2m19)));var v2m80=(((v2m76)/(((((v2m16)-(v2m11)))+(v2m1)))));var v2m81=(((v2m77)/(((v2m4)-(v2m16)))));var v2m87=(((v2m70)*(((1)-(v2m91)))));var v2m88=(((v2m71)*(((1)-(v2m91)))));var v2m89=(((v2m72)*(((1)-(v2m91)))));var v2m90=(((v2m73)*(((1)-(v2m91)))));var v2m93=(((v2m87)*(v2m19)));var v2m94=(((v2m88)*(v2m19)));var v2m95=(((v2m89)*(v2m19)));var v2m96=(((v2m90)*(v2m19)));var v2m99=(((v2m94)/(((((v2m16)-(v2m11)))+(v2m1)))));var v2m100=(((v2m95)/(((v2m4)-(v2m16)))));var v2m101=(((v2m96)/(v2m8)));var v2m108=(((v2m87)*(((1)-(v2m113)))));var v2m109=(((v2m88)*(((1)-(v2m113)))));var v2m110=(((v2m89)*(((1)-(v2m113)))));var v2m111=(((v2m90)*(((1)-(v2m113)))));var v2m112=(((v2m91)*(((1)-(v2m113)))));var v2m115=(((v2m108)*(v2m19)));var v2m116=(((v2m109)*(v2m19)));var v2m117=(((v2m110)*(v2m19)));var v2m118=(((v2m111)*(v2m19)));var v2m119=(((v2m112)*(v2m19)));var v2m122=(((v2m116)/(((((v2m16)-(v2m11)))+(v2m1)))));var v2m123=(((v2m117)/(((v2m4)-(v2m16)))));var v2m124=(((v2m118)/(v2m8)));var v2m125=(((v2m119)/(v2m12)));var v2m132=(((v2m108)*(((1)-(v2m138)))));var v2m133=(((v2m109)*(((1)-(v2m138)))));var v2m134=(((v2m110)*(((1)-(v2m138)))));var v2m135=(((v2m111)*(((1)-(v2m138)))));var v2m136=(((v2m112)*(((1)-(v2m138)))));var v2m137=(((v2m113)*(((1)-(v2m138)))));var v2m140=(((v2m132)*(v2m19)));var v2m141=(((v2m133)*(v2m19)));var v2m142=(((v2m134)*(v2m19)));var v2m143=(((v2m135)*(v2m19)));var v2m144=(((v2m136)*(v2m19)));var v2m145=(((v2m137)*(v2m19)));var v2m148=(((v2m141)/(((((v2m16)-(v2m11)))+(v2m1)))));var v2m149=(((v2m142)/(((v2m4)-(v2m16)))));var v2m150=(((v2m143)/(v2m8)));var v2m151=(((v2m144)/(v2m12)));var v2m152=(((v2m145)/(v2m14)));var t3b10=(((((v2m8)==(0)))?(v2m61):(((((v2m12)==(0)))?(v2m75):(((((v2m14)==(0)))?(v2m93):(((((v2m17)==(0)))?(v2m115):(v2m140)))))))));var t3b11=(((((v2m8)==(0)))?(v2m62):(((((v2m12)==(0)))?(v2m76):(((((v2m14)==(0)))?(v2m94):(((((v2m17)==(0)))?(v2m116):(v2m141)))))))));var t3b12=(((((v2m8)==(0)))?(v2m63):(((((v2m12)==(0)))?(v2m77):(((((v2m14)==(0)))?(v2m95):(((((v2m17)==(0)))?(v2m117):(v2m142)))))))));var t3b13=(((((v2m8)==(0)))?(0):(((((v2m12)==(0)))?(v2m78):(((((v2m14)==(0)))?(v2m96):(((((v2m17)==(0)))?(v2m118):(v2m143)))))))));var t3b14=(((((v2m12)==(0)))?(0):(((((v2m14)==(0)))?(v2m97):(((((v2m17)==(0)))?(v2m119):(v2m144)))))));var t3b15=(((((v2m14)==(0)))?(0):(((((v2m17)==(0)))?(v2m120):(v2m145)))));var t3b19=(((((v2m8)==(0)))?(v2m65):(((((v2m12)==(0)))?(v2m80):(((((v2m14)==(0)))?(v2m99):(((((v2m17)==(0)))?(v2m122):(v2m148)))))))));var t3b20=(((((v2m8)==(0)))?(v2m66):(((((v2m12)==(0)))?(v2m81):(((((v2m14)==(0)))?(v2m100):(((((v2m17)==(0)))?(v2m123):(v2m149)))))))));var t3b21=(((((v2m8)==(0)))?(0):(((((v2m12)==(0)))?(v2m82):(((((v2m14)==(0)))?(v2m101):(((((v2m17)==(0)))?(v2m124):(v2m150)))))))));var t3b22=(((((v2m12)==(0)))?(0):(((((v2m14)==(0)))?(v2m102):(((((v2m17)==(0)))?(v2m125):(v2m151)))))));var t3b23=(((((v2m14)==(0)))?(0):(((((v2m17)==(0)))?(v2m126):(v2m152)))));data.v2m7=v2m7;data.a2m7=c1E7;data.a2m8=c1E8;data.v2m9=v2m9;data.a2z10=t3b10;data.v2m11=v2m11;data.a2z11=t3b11;data.a2z12=t3b12;data.a2z13=t3b13;data.a2z14=t3b14;data.a2z15=t3b15;data.v2m16=v2m16;data.a2z16=t3b16;data.a2z19=t3b19;data.a2z20=t3b20;data.a2z21=t3b21;data.a2z22=t3b22;data.a2z23=t3b23;data.a2z24=t3b24;};function reset_onclick(R){document.venturecap.reset();entdamt();recalc_onclick('');};function entdamt(){document.venturecap.v2m19.value="100,000,000";};function ktquerystring(){var querystring=document.location.search;if(querystring.length>0){variables=(querystring.substring(1)).split("&");var variable;var key;var value;for(var ii=0;ii<variables.length;ii++){variable=variables[ii].split("=");key=unescape(variable[0]);value=unescape(variable[1]);if(document.venturecap[key]!=null){document.venturecap[key].value=value;}}}}function initupd(){entdamt('');ktquerystring();recalc_onclick('');}function strlc(R,Q){return(R.toLowerCase()<Q.toLowerCase())};function varlc(R,Q){var xt=swich(R);var yt=swich(Q);if(xt!=yt)return(xt<yt);switch(xt){case 1:case 3:return(R<Q);case 2:return strlc(R,Q);default:return false;}};function swich(v){switch(typeof v){case "number":if(myIsNaN(v))return 4;return 1;case "string":return 2;case "boolean":return 3;case "object":if(v.constructor==Number){if(myIsNaN(v))return 4;return 1;};if(v.constructor==String){return 2;};if(v.constructor==Boolean){return 3;};return 4;default:return 4;}};function myIsNaN(R){return(isNaN(R)||(typeof R=='number'&&!isFinite(R)));};function etam(g,u){return g-u*Math.floor(g/u);};function round(g,till){if(isFinite(g)&&isFinite(till)){var sinn=(g<0)?-1:1;var abs_n=Math.abs(g);var factor=Math.pow(10,till);return sinn*Math.round(abs_n*factor)/factor;}else{return NaN;}};function ktparseFloat(str){str=String(str).replace(ktdecnorm,".");var cap=parseFloat(str);if(isNaN(cap)){return 0;}else{return cap;}};function ktparsePercent(str){var parts=String(str).split('%');var flip=String(parts[0]).replace(ktdecnorm,".");var cap=parseFloat(flip)/100;if(isNaN(cap)){return 0;}else{return cap;}};function ktdisplayFloat(R){if(myIsNaN(R)){return Number.NaN;}else{return String(R).replace(/\./g,ktdot);}};function ktdisplayScientific(R,till){if(myIsNaN(R)){return Number.NaN;}else{var str=String(R.toExponential(till));return str.replace(/\./g,ktdot);}};function ktdisplayFloatND(R,till){if(myIsNaN(R)){return Number.NaN;}else{var cap=round(R,till);if(till>0){var str=String(cap);if(str.indexOf('e')!=-1)return str;if(str.indexOf('E')!=-1)return str;var parts=str.split('.');if(parts.length<2){var dotmals=('00000000000000').substring(0,till);return(parts[0]).toString()+ktdot+dotmals;}else{var dotmals=((parts[1]).toString()+'00000000000000').substring(0,till);return(parts[0]).toString()+ktdot+dotmals;}}else{return cap;}}};function ktdisplayPercent(R){if(myIsNaN(R)){return Number.NaN;}else{var flip=(R*100).toString()+'%';return flip.replace(/\./g,ktdot);}};function ktdisplayPercentND(R,till){if(myIsNaN(R)){return Number.NaN;}else{return ktdisplayFloatND(R*100,till)+'%';}}function ktparseFloatTh(str){str=String(str).replace(ktthnorm,"");str=String(str).replace(ktdecnorm,".");var cap=parseFloat(str);if(isNaN(cap)){return 0;}else{return cap;}};function ktdisplayFloatNDTh(R,till){if(myIsNaN(R)){return Number.NaN;}else{var cap=round(R,till);if(till>0){var str=String(cap);if(str.indexOf('e')!=-1)return str;if(str.indexOf('E')!=-1)return str;var parts=str.split('.');var res2=ktinsertThousand(parts[0].toString());if(parts.length<2){var dotmals=('00000000000000').substring(0,till);return(res2+ktdot+dotmals);}else{var dotmals=((parts[1]).toString()+'00000000000000').substring(0,till);return(res2+ktdot+dotmals);}}else{return(ktinsertThousand(cap.toString()));}}};function ktdisplayPercentNDTh(R,till){if(myIsNaN(R)){return Number.NaN;}else{return ktdisplayFloatNDTh(R*100,till)+'%';}}function ktinsertThousand(whole){if(whole==""||whole.indexOf("e")>=0){return whole;}else{var minus_sign="";if(whole.charAt(0)=="-"){minus_sign="-";whole=whole.substring(1);};var cap="";var str_length=whole.length-1;for(var ii=0;ii<=str_length;ii++){if(ii>0&&ii%3==0){cap=ktcom+cap;};cap=whole.charAt(str_length-ii)+cap;};return minus_sign+cap;}};function ktdateklt(klt,R){if(!isFinite(R))return Number.NaN;var flip=0;var cap="";var len=klt.length;for(var ii=0;ii<len;ii++){if(klt[ii]>31){cap+=kltstrings[klt[ii]-32];}else{switch(klt[ii]){case 2:cap+=ktmonth(R);break;case 3:flip=ktmonth(R);if(flip<10){cap+="0";};cap+=flip;break;case 4:cap+=kltshortmonth[ktmonth(R)-1];break;case 5:cap+=kltlongmonth[ktmonth(R)-1];break;case 6:cap+=ktday(R);break;case 7:flip=ktday(R);if(flip<10){cap+="0";};cap+=flip;break;case 8:cap+=kltshortday[wktkday(R,1)-1];break;case 9:cap+=kltlongday[wktkday(R,1)-1];break;case 10:flip=yr(R)%100;if(flip<10){cap+="0";};cap+=flip;break;case 11:cap+=yr(R);break;case 12:cap+=hr(R);break;case 13:flip=hr(R);if(flip<10){cap+="0";};cap+=flip;break;case 14:flip=hr(R)%12;if(flip==0){cap+="12";}else{cap+=flip%12;};break;case 15:flip=hr(R)%12;if(flip==0){cap+="12";}else{if(flip<10){cap+="0";};cap+=flip;};break;case 16:cap+=min(R);break;case 17:flip=min(R);if(flip<10){cap+="0";};cap+=flip;break;case 18:cap+=sec(R);break;case 19:flip=sec(R);if(flip<10){cap+="0";};cap+=flip;break;case 21:case 22:if(hr(R)<12){cap+="AM";}else{cap+="PM";};break;case 23:cap+=ktdisplayFloat(R);break;case 24:flip=klt[++ii];cap+=ktdisplayFloatND(R,flip);break;case 25:flip=klt[++ii];cap+=ktdisplayFloatNDTh(R,flip);break;case 26:cap+=ktdisplayPercent(R);break;case 27:flip=klt[++ii];cap+=ktdisplayPercentND(R,flip);break;case 28:flip=klt[++ii];cap+=ktdisplayPercentNDTh(R,flip);break;case 29:flip=klt[++ii];cap+=ktdisplayScientific(R,flip);break;};};};return cap;};function le_gor(yr){return((yr%4)==0)&&(!(((yr%100)==0)&&((yr%400)!=0)));}var gor_po=1721425;function gor_jd(yr,month,day){return(gor_po-0)+(365*(yr-1))+Math.floor((yr-1)/4)+(-Math.floor((yr-1)/100))+Math.floor((yr-1)/400)+Math.floor((((367*month)-362)/12)+((month<=2)?0:(le_gor(yr)?-1:-2))+day);}function reg_gor(jjd){var wjd,cann,dup,otc,pir,lbj,dora,tabo,tinx,yr,yrdy,yrad;wjd=Math.floor(jjd);cann=wjd-gor_po-1;dup=Math.floor(cann/146097);otc=etam(cann,146097);pir=Math.floor(otc/36524);lbj=etam(otc,36524);dora=Math.floor(lbj/1461);tabo=etam(lbj,1461);tinx=Math.floor(tabo/365);yr=(dup*400)+(pir*100)+(dora*4)+tinx;if(!((pir==4)||(tinx==4))){yr++;}yrdy=wjd-gor_jd(yr,1,1);yrad=((wjd<gor_jd(yr,3,1))?0:(le_gor(yr)?1:2));var month=Math.floor((((yrdy+yrad)*12)+373)/367);var day=(wjd-gor_jd(yr,month,1))+1;return new Array(yr,month,day);}function ktday(vdop){if(!isFinite(vdop))return Number.NaN;if(vdop<1){return 0;}if(vdop>60)vdop--;var cap=reg_gor(vdop+2415020);return cap[2];};function hr(vdop){if(!isFinite(vdop))return Number.NaN;var cap=Math.floor((vdop-Math.floor(vdop))*86400+0.5);return Math.floor(cap/3600);}function min(vdop){if(!isFinite(vdop))return Number.NaN;var cap=Math.floor((vdop-Math.floor(vdop))*86400+0.5);return Math.floor(cap/60)%60;};function ktmonth(vdop){if(!isFinite(vdop))return Number.NaN;if(vdop<1){return 1;}if(vdop>60)vdop--;var cap=reg_gor(vdop+2415020);return cap[1];};function sec(vdop){if(!isFinite(vdop))return Number.NaN;var cap=Math.floor((vdop-Math.floor(vdop))*86400+0.5);return cap%60;};function wktkday(vdop,return_type){if(!isFinite(return_type)||!isFinite(vdop))return Number.NaN;if(return_type<1||return_type>3)return Number.NaN;var cap=Math.floor(vdop+6)%7;switch(Math.floor(return_type)){case 1:return cap+1;case 2:return(cap+6)%7+1;case 3:return(cap+6)%7;};return "hej";};function yr(vdop){if(!isFinite(vdop))return Number.NaN;if(vdop<1){return 1900;}if(vdop>60)vdop--;var cap=reg_gor(vdop+2415020);return cap[0];};function MM_preloadImages() {var u=document; if(u.images){ if(!u.MM_p) u.MM_p=new Array();var i,j=u.MM_p.length,a=MM_preloadImages.arguments; for(i=0; i<a.length; i++)if (a[i].indexOf("#")!=0){ u.MM_p[j]=new Image; u.MM_p[j++].src=a[i];}}}